Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
565.9
P/B Ratio
6.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.03
|
0.02
|
0.00
|
0.03
|
0.05
|
0.06
|
|||||
|
Total Income
|
0.03
|
0.02
|
0.00
|
0.03
|
0.05
|
0.06
|
|||||
|
Total Expenditure
|
0.02
|
0.02
|
0.11
|
0.03
|
0.04
|
0.06
|
|||||
|
EBITDA
|
0.01
|
0.00
|
-0.10
|
0.00
|
0.01
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.01
|
0.00
|
-0.10
|
0.00
|
0.01
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.00
|
-0.10
|
0.00
|
0.01
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.01
|
0.00
|
-0.10
|
0.00
|
0.01
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.92
|
0.91
|
0.24
|
0.35
|
0.35
|
0.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.21
|
0.20
|
0.13
|
0.11
|
0.07
|
|||||
|
Current Liabilities
|
0.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
1.14
|
1.12
|
0.45
|
0.48
|
0.46
|
0.41
|
Assets (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Assets
|
1.13
|
1.12
|
0.44
|
0.48
|
0.46
|
0.41
|
|||||
|
Total Assets
|
1.13
|
1.12
|
0.45
|
0.48
|
0.46
|
0.41
|
|||||
|
Total Debt*
|
--
|
0.21
|
0.20
|
0.13
|
0.11
|
0.07
|
|||||
|
Net Current Assets
|
0.92
|
1.12
|
0.44
|
0.48
|
0.46
|
0.41
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.10
|
0.00
|
0.05
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.68
|
0.07
|
0.02
|
0.00
|
0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.68
|
-0.03
|
0.02
|
0.05
|
0.01
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.00
|
-0.30
|
0.00
|
0.02
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
-0.30
|
0.00
|
0.02
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.20
|
0.70
|
1.00
|
1.00
|
0.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.30
|
0.00
|
0.14
|
-0.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.30
|
0.00
|
0.14
|
-0.14
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.13
|
-22.34
|
0.30
|
1.43
|
0.43
|
|||||
|
ROE (%)
|
1.09
|
-0.24
|
-35.05
|
0.27
|
1.78
|
0.05
|
|||||
|
ROA (%)
|
1.27
|
-0.17
|
-22.38
|
0.20
|
1.41
|
0.03
|
|||||
|
EBIT Margin (%)
|
33.33
|
-6.21
|
-2,147.61
|
-0.20
|
10.69
|
2.80
|
|||||
|
Net Margin (%)
|
33.33
|
-8.29
|
-2,152.79
|
3.12
|
12.11
|
0.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
-8.29
|
-2,152.79
|
3.28
|
12.33
|
0.20
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
50.00
|
240.79
|
-82.87
|
-43.36
|
-15.16
|
13.26
|
|||||
|
EBIT Growth (%)
|
131.25
|
99.01
|
-1,82,956.11
|
-101.06
|
224.05
|
151.23
|
|||||
|
Net Profit Growth (%)
|
131.25
|
98.69
|
--
|
-84.92
|
5,005.68
|
-67.18
|
|||||
|
EPS Growth (%)
|
128.56
|
98.90
|
--
|
-84.92
|
5,760.14
|
-73.41
|
|||||
|
Book Value Growth (%)
|
--
|
274.43
|
-29.83
|
0.27
|
1.80
|
254.20
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
565.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
513.51
|
-3,505.24
|
-34.54
|
2,462.59
|
559.09
|
2,122.77
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.23
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.23
|
0.83
|
0.38
|
0.32
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.29
|
2,349.62
|
930.68
|
1,002.62
|
--
|
--
|
|||||
|
Quick Ratio
|
5.29
|
2,349.62
|
930.68
|
1,002.62
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-3.00
|
-414.37
|
30.49
|
69.11
|
1.10
|
Operating Efficiency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.33
|
59.52
|
202.84
|
34.76
|
19.69
|
16.70
|
|||||
|
Asset Turnover
|
0.04
|
0.02
|
0.01
|
0.06
|
0.11
|
0.14
|
|||||
|
Receivable days
|
--
|
217.25
|
740.38
|
126.86
|
71.85
|
60.96
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
6,119.73
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-6,058.77
|