Market cap
₹0 Cr
Revenue (TTM)
₹157 Cr
P/E Ratio
0.1
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
157.49
|
144.95
|
126.83
|
107.71
|
115.59
|
104.06
|
|||||
|
Total Income
|
157.63
|
145.13
|
127.25
|
108.06
|
115.68
|
104.27
|
|||||
|
Total Expenditure
|
146.39
|
136.10
|
117.65
|
100.86
|
108.54
|
99.08
|
|||||
|
EBITDA
|
11.10
|
8.85
|
9.18
|
6.86
|
7.05
|
4.99
|
|||||
|
Depreciation
|
4.36
|
4.14
|
3.94
|
3.79
|
3.67
|
3.14
|
|||||
|
EBIT
|
6.74
|
4.72
|
5.24
|
3.07
|
3.39
|
1.85
|
|||||
|
Interest
|
1.86
|
1.82
|
2.13
|
2.20
|
2.28
|
1.44
|
|||||
|
Other Income
|
0.15
|
0.18
|
0.42
|
0.34
|
0.09
|
0.21
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.02
|
3.08
|
3.53
|
1.22
|
1.20
|
0.62
|
|||||
|
Provision for Tax
|
1.23
|
0.77
|
0.86
|
0.28
|
0.24
|
0.27
|
|||||
|
Profit after Tax
|
3.80
|
2.31
|
2.67
|
0.93
|
0.97
|
0.35
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.78
|
38.78
|
36.28
|
33.53
|
32.58
|
31.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.03
|
13.05
|
10.53
|
10.72
|
13.59
|
17.02
|
|||||
|
Current Liabilities
|
52.51
|
53.01
|
37.85
|
31.45
|
29.70
|
32.77
|
|||||
|
Total Liabilities
|
104.31
|
104.83
|
84.66
|
75.71
|
75.88
|
81.32
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
50.82
|
53.84
|
44.30
|
44.39
|
45.06
|
46.29
|
|||||
|
Current Assets
|
50.50
|
51.00
|
40.36
|
31.32
|
30.82
|
35.03
|
|||||
|
Total Assets
|
104.31
|
104.83
|
84.66
|
75.71
|
75.88
|
81.32
|
|||||
|
Total Debt*
|
--
|
22.13
|
19.05
|
15.74
|
19.17
|
19.63
|
|||||
|
Net Current Assets
|
-2.02
|
-2.02
|
2.51
|
-0.13
|
1.12
|
2.26
|
|||||
|
Contingent Liabilities
|
--
|
0.25
|
0.25
|
0.24
|
0.25
|
0.25
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.05
|
2.62
|
8.17
|
4.90
|
5.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.83
|
-3.57
|
-2.48
|
-2.77
|
-14.79
|
|||||
|
Cash from Financing Activities
|
--
|
1.33
|
1.19
|
-5.65
|
-2.69
|
9.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.55
|
0.24
|
0.04
|
-0.56
|
0.58
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.60
|
7.18
|
8.29
|
2.90
|
3.00
|
1.08
|
|||||
|
Cash EPS (₹)
|
--
|
20.03
|
20.52
|
14.66
|
14.39
|
10.82
|
|||||
|
Adjusted Book Value (₹)
|
--
|
120.41
|
112.67
|
104.13
|
101.19
|
97.91
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
40.52
|
24.37
|
76.15
|
45.66
|
51.39
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.72
|
-28.18
|
28.20
|
8.65
|
-95.10
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.43
|
10.83
|
6.76
|
6.77
|
4.45
|
|||||
|
ROE (%)
|
9.89
|
6.16
|
7.65
|
2.83
|
3.02
|
1.11
|
|||||
|
ROA (%)
|
4.03
|
2.44
|
3.33
|
1.23
|
1.23
|
0.49
|
|||||
|
EBIT Margin (%)
|
4.28
|
3.26
|
4.13
|
2.85
|
2.93
|
1.78
|
|||||
|
Net Margin (%)
|
2.41
|
1.59
|
2.10
|
0.87
|
0.84
|
0.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.45
|
5.21
|
4.38
|
4.01
|
3.35
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.20
|
14.29
|
17.74
|
-6.81
|
11.08
|
11.38
|
|||||
|
EBIT Growth (%)
|
37.64
|
-9.93
|
70.65
|
-9.37
|
83.16
|
-84.02
|
|||||
|
Net Profit Growth (%)
|
43.10
|
-13.38
|
185.56
|
-3.30
|
178.00
|
-96.07
|
|||||
|
EPS Growth (%)
|
43.07
|
-13.38
|
185.56
|
-3.30
|
178.00
|
-96.07
|
|||||
|
Book Value Growth (%)
|
--
|
6.87
|
8.20
|
2.91
|
3.35
|
1.16
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.08
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.01
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.76
|
2.18
|
1.88
|
2.10
|
2.54
|
3.68
|
|||||
|
Close Price (₹)
|
--
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
0.78
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
0.75
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.29
|
0.25
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
0.57
|
0.53
|
0.47
|
0.59
|
0.62
|
|||||
|
Short term debt to equity ratio
|
--
|
0.26
|
0.26
|
0.17
|
0.19
|
0.08
|
|||||
|
Current Ratio
|
0.96
|
0.96
|
1.07
|
1.00
|
1.04
|
1.07
|
|||||
|
Quick Ratio
|
0.51
|
0.51
|
0.62
|
0.54
|
0.53
|
0.55
|
|||||
|
Interest Coverage
|
3.70
|
2.69
|
2.66
|
1.55
|
1.53
|
1.43
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.24
|
15.48
|
13.89
|
13.88
|
11.07
|
14.50
|
|||||
|
Asset Turnover
|
1.67
|
1.53
|
1.58
|
1.42
|
1.47
|
1.47
|
|||||
|
Receivable days
|
--
|
50.41
|
46.85
|
47.00
|
44.01
|
43.31
|
|||||
|
Inventory Days
|
--
|
51.28
|
44.79
|
49.45
|
50.43
|
52.82
|
|||||
|
Payable days
|
--
|
101.38
|
87.08
|
89.19
|
87.05
|
82.51
|
|||||
|
Cash Conversion Cycle
|
--
|
0.31
|
4.55
|
7.26
|
7.39
|
13.62
|