Market cap
₹20 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
13.4
P/B Ratio
-1.9
Div. Yield
0 %
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20 | 3,358 | 284 | 206 | 157 |
Revenue (₹ Cr) |
3 | 992 | 1 | 82 | 41 |
Net Profit (₹ Cr) |
1.49 | 83.49 | 0.32 | -31.23 | 3.28 |
Net Margin (%) |
38.48 | 8.30 | 39.97 | -31.88 | 7.70 |
RoE (%) |
-- | -- | 0.91 | -7.87 | 14.89 |
Price to Earnings |
13.39 | 40.23 | 890.35 | -- | 47.78 |
Price-To-Book |
-1.89 | -- | 8.08 | 0.57 | 6.75 |
Income Statement (₹ Cr)
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.41 | 882.07 | 0.80 | 82.04 | 41.23 |
|
Total Income
|
3.86 | 895.33 | 0.80 | 97.96 | 42.60 |
|
Total Expenditure
|
1.55 | 755.62 | 0.47 | 101.26 | 32.81 |
|
EBITDA
|
1.86 | 126.45 | 0.32 | -19.22 | 8.42 |
|
Depreciation
|
0.01 | 11.05 | 0.01 | 26.64 | 5.02 |
|
EBIT
|
1.85 | 115.40 | 0.32 | -45.85 | 3.39 |
|
Interest
|
2.20 | 11.82 | 0.00 | 0.61 | 0.37 |
|
Other Income
|
0.45 | 13.26 | 0.00 | 15.92 | 1.38 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.10 | 116.84 | 0.32 | -30.54 | 4.40 |
|
Provision for Tax
|
-1.38 | 31.93 | 0.00 | 0.68 | 1.12 |
|
Profit after Tax
|
1.49 | 84.91 | 0.32 | -31.23 | 3.28 |
Liabilities (₹ Cr)
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-10.70 | 1,038.76 | 35.14 | 379.97 | 23.41 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|
Non-Current Liabilities
|
14.70 | 90.32 | 0.00 | 146.47 | 0.76 |
|
Current Liabilities
|
11.70 | 251.09 | 0.09 | 19.47 | 24.01 |
|
Total Liabilities
|
11.33 | 4.58 | 34.97 | -- | 33.84 |
Assets (₹ Cr)
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.47 | 420.74 | 13.88 | 133.80 | 14.24 |
|
Current Assets
|
2.38 | 959.37 | 7.98 | 356.17 | 32.47 |
|
Total Assets
|
11.33 | 4.58 | 34.97 | -- | 33.84 |
|
Total Debt*
|
21.57 | 5.53 | 0.00 | -- | 6.56 |
|
Net Current Assets
|
-9.32 | 708.28 | 7.89 | 336.70 | 8.47 |
|
Contingent Liabilities
|
2.41 | -- | -- | -- | -- |
Cashflow (₹ Cr)
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.71 | -4.34 | 0.16 | -- | 9.84 |
|
Cash Flow from Investing Activities
|
-6.22 | -- | -0.21 | -- | -5.06 |
|
Cash from Financing Activities
|
3.57 | 4.33 | -- | -- | -4.77 |
|
Net Cash Inflow / Outflow
|
0.06 | -0.01 | -0.05 | -- | 0.00 |
Ratios
Profitability Ratios
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
50.71 | -157.17 | 0.86 | -- | 22.41 |
|
ROE (%)
|
0.00 | -746.60 | 0.91 | -7.87 | 14.89 |
|
ROA (%)
|
10.99 | 12.30 | 0.91 | -5.41 | 8.00 |
|
EBIT Margin (%)
|
54.25 | 13.08 | 39.82 | -55.89 | 8.23 |
|
Net Margin (%)
|
38.48 | 9.48 | 39.97 | -31.88 | 7.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.28 | -- | 15.53 | -66.25 | 14.73 |
|
EBIT Growth (%)
|
-21.47 | 12,350.85 | 11.23 | -102.43 | -5.96 |
|
Net Profit Growth (%)
|
-39.66 | 1,364.70 | 10.00 | -1,436.71 | 1.42 |
|
EPS Growth (%)
|
-39.66 | 1,339.73 | 10.00 | -5,086.10 | 1.05 |
|
Book Value Growth (%)
|
16.64 | -157.74 | 0.63 | -- | 28.24 |
Valuation Ratios
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.39 | 0.67 | 2,374.89 | -6.86 | 47.75 |
|
Price / Book Value
|
-1.89 | 3.23 | 14.88 | 0.57 | 6.75 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
22.21 | 26.60 | 1,680.86 | -3.10 | 17.44 |
|
Market Cap (₹ Cr)
|
17.03 | -- | 519.39 | -- | 87.45 |
Solvency Ratios
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.34 | 0.09 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-0.73 | -2.25 | -- | -- | 0.32 |
|
Current Ratio
|
0.20 | 3.82 | 90.65 | 18.30 | 1.35 |
|
Quick Ratio
|
0.20 | 3.32 | 90.65 | 14.99 | 1.35 |
|
Interest Coverage
|
1.05 | 10.88 | -- | -49.32 | 12.89 |
Operating Efficiency Ratios
| SBEC Systems | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.56 | 44.75 | 83.04 | 18.41 | 5.63 |
|
Asset Turnover
|
0.25 | 1.28 | 0.02 | 0.14 | 1.01 |
|
Receivable days
|
134.23 | -- | 326.86 | -- | 20.06 |
|
Inventory Days
|
0.00 | -- | 0.00 | -- | 0.00 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |