Neelamalai Agro Peer Comparison

BSE: 508670

₹3,449.00

₹148.90 (4.51%)

As on 07-Sep-2026IST

Market cap

₹215 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

5.8

P/B Ratio

0.7

Div. Yield

0.6 %

Edit

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	215	14,615	10,277	2,617	1,345
Revenue (₹ Cr)	25	4,602	19,915	612	297
Net Profit (₹ Cr)	-3.42	432.53	2,604.34	78.75	-75.81
Net Margin (%)	-12.69	9.38	12.88	12.69	-23.23
RoE (%)	11.52	19.52	18.63	14.38	-12.14
Price to Earnings	5.84	33.79	7.97	33.23	--
Price-To-Book	0.65	5.99	1.35	4.55	4.42

Income Statement (₹ Cr)

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	25.45	4,457.37	19,538.62	308.52	311.71
Total Income	26.84	4,543.98	19,853.44	312.52	375.52
Total Expenditure	27.21	3,802.60	16,092.83	255.54	375.47
EBITDA	-1.76	654.77	3,445.79	52.99	-63.76
Depreciation	2.19	151.93	351.92	6.85	6.57
EBIT	-3.95	502.84	3,093.87	46.14	-70.33
Interest	0.03	128.75	138.07	5.99	21.99
Other Income	1.39	86.61	314.82	4.00	63.81
Exceptional Items	-0.95	--	94.08	--	--
Profit before Tax	30.17	460.70	3,350.93	44.15	-28.51
Provision for Tax	1.05	72.59	851.68	3.99	-2.96
Profit after Tax	29.12	388.11	2,499.25	40.15	-25.55

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	327.26	2,344.55	7,041.98	302.95	339.01
Minority Interest	--	--	2,556.23	--	--
Non-Current Liabilities	-0.81	495.90	393.88	177.16	50.28
Current Liabilities	10.67	1,485.83	4,488.57	47.62	363.02
Total Liabilities	338.03	4,326.29	14,536.15	527.72	752.31

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	294.83	2,117.02	9,142.97	308.85	509.49
Current Assets	42.29	2,209.27	5,352.21	212.36	242.81
Total Assets	338.03	4,326.29	14,536.15	527.72	752.31
Total Debt*	0.00	1,290.75	1,555.69	200.23	105.49
Net Current Assets	31.62	723.44	863.64	164.74	-120.21
Contingent Liabilities	5.02	58.21	380.33	--	78.83

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-4.03	858.29	2,418.61	-22.52	-11.05
Cash Flow from Investing Activities	6.10	-69.62	-1,187.98	-45.74	25.53
Cash from Financing Activities	-1.88	-756.92	-1,131.80	188.91	-15.35
Net Cash Inflow / Outflow	0.20	31.75	98.83	120.65	-0.87

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	9.64	15.90	44.26	13.90	-1.45
ROE (%)	9.29	18.20	39.44	19.31	-7.53
ROA (%)	9.03	9.06	18.39	9.85	-3.49
EBIT Margin (%)	-1.44	16.63	19.25	18.47	0.02
Net Margin (%)	108.49	8.54	12.59	12.85	-6.80
Cash Profit Margin (%)	123.04	12.12	13.78	15.23	-6.09

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	9.52	43.52	6.78	135.44	0.60
EBIT Growth (%)	-468.01	31.56	10.44	119.29	100.11
Net Profit Growth (%)	25.53	25.06	13.64	235.07	59.84
EPS Growth (%)	25.53	25.06	10.69	179.13	94.02
Book Value Growth (%)	9.28	19.38	25.04	93.27	-0.09

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	6.62	35.72	7.41	30.58	0.00
Price / Book Value	0.59	5.97	1.31	4.48	3.71
Dividend Yield (%)	0.65	0.55	1.29	0.10	0.00
EV/EBITDA	-523.30	20.15	2.64	24.94	0.00
Market Cap (₹ Cr)	192.85	13,864.21	9,212.46	1,227.91	1,258.56

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.00	0.56	0.22	0.73	0.31
Short term debt to equity ratio	--	0.31	0.12	0.11	0.31
Current Ratio	3.96	1.49	1.19	4.46	0.67
Quick Ratio	3.60	0.79	0.88	2.87	0.56
Interest Coverage	1,203.03	4.58	25.27	8.37	-0.30

	Neelamalai Agro	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	5.49	18.33	2.76	25.61	39.92
Asset Turnover	0.08	1.04	1.52	0.76	0.43
Receivable days	24.94	61.71	9.30	59.56	131.37
Inventory Days	51.60	85.75	23.92	89.31	43.58
Payable days	176.87	29.84	60.75	7.98	301.76
Cash Conversion Cycle	-100.33	117.62	-27.53	140.90	-126.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.