Market cap
₹-- Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
-- | 8,602 | 5,761 | 4,882 | 3,658 |
Revenue (₹ Cr) |
-- | 4,620 | 3,875 | 5,786 | 2,587 |
Net Profit (₹ Cr) |
-0.10 | 751.25 | 204.30 | 120.76 | 164.80 |
Net Margin (%) |
-- | 14.96 | 5.26 | 2.01 | 6.34 |
RoE (%) |
-5.90 | 11.00 | 10.08 | 2.49 | 16.49 |
Price to Earnings |
-- | 11.67 | 28.20 | 40.45 | 22.20 |
Price-To-Book |
-- | 1.20 | 2.68 | 0.82 | 3.30 |
Income Statement (₹ Cr)
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.58 | 1,208.90 | 1,005.28 | 2,459.16 | -- |
|
Total Income
|
1.58 | 1,272.81 | 1,040.16 | 2,488.09 | -- |
|
Total Expenditure
|
1.68 | 1,118.93 | 954.16 | 2,161.69 | -- |
|
EBITDA
|
-0.09 | 89.97 | 51.13 | 297.47 | -- |
|
Depreciation
|
-- | 37.12 | 31.83 | 56.36 | -- |
|
EBIT
|
-0.09 | 52.85 | 19.30 | 241.10 | -- |
|
Interest
|
0.00 | 5.57 | 41.77 | 150.46 | -- |
|
Other Income
|
0.11 | 63.91 | 34.87 | 28.93 | -- |
|
Exceptional Items
|
-- | -- | -54.07 | -- | -- |
|
Profit before Tax
|
-0.10 | 111.19 | 12.40 | 119.57 | -- |
|
Provision for Tax
|
-- | 14.46 | 3.37 | 38.07 | -- |
|
Profit after Tax
|
-0.10 | 96.73 | 9.03 | 81.50 | -- |
Liabilities (₹ Cr)
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.58 | 2,798.69 | 660.64 | 2,202.09 | -- |
|
Minority Interest
|
-- | -- | -- | 10.06 | -- |
|
Non-Current Liabilities
|
0.18 | 126.23 | 377.38 | 1,607.49 | -- |
|
Current Liabilities
|
2.07 | 363.47 | 537.30 | 1,636.65 | -- |
|
Total Liabilities
|
3.83 | 3,288.40 | 1,575.32 | 5,456.29 | -- |
Assets (₹ Cr)
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.29 | 1,600.83 | 503.34 | 3,473.82 | -- |
|
Current Assets
|
2.54 | 1,687.56 | 1,071.99 | 1,982.47 | -- |
|
Total Assets
|
3.83 | 3,288.40 | 1,575.32 | 5,456.29 | -- |
|
Total Debt*
|
0.00 | 130.84 | 438.26 | 2,570.87 | -- |
|
Net Current Assets
|
0.47 | 1,324.09 | 534.69 | 345.82 | -- |
|
Contingent Liabilities
|
-- | 976.88 | 524.72 | 718.91 | -- |
Cashflow (₹ Cr)
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.10 | 108.86 | 247.11 | 109.18 | -- |
|
Cash Flow from Investing Activities
|
0.00 | -63.25 | -28.81 | -176.48 | -- |
|
Cash from Financing Activities
|
-0.25 | -26.26 | -208.37 | -87.52 | -- |
|
Net Cash Inflow / Outflow
|
-0.10 | 19.34 | 9.93 | -154.82 | -- |
Ratios
Profitability Ratios
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.29 | 4.98 | 4.73 | 6.52 | -- |
|
ROE (%)
|
-6.48 | 4.38 | 1.37 | 4.96 | -- |
|
ROA (%)
|
-3.11 | 2.96 | 0.57 | 1.55 | -- |
|
EBIT Margin (%)
|
-5.83 | 12.73 | 8.55 | 13.27 | -- |
|
Net Margin (%)
|
-6.01 | 7.60 | 0.87 | 3.28 | -- |
|
Cash Profit Margin (%)
|
-6.01 | 10.21 | 4.04 | 5.50 | -- |
Growth Ratios
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
885.68 | -30.10 | -33.58 | 11.07 | -- |
|
EBIT Growth (%)
|
-463.08 | -36.48 | -64.41 | 11.20 | -- |
|
Net Profit Growth (%)
|
-411.65 | -36.56 | -85.50 | -8.02 | -- |
|
EPS Growth (%)
|
-411.68 | -31.22 | -84.82 | 36.62 | -- |
|
Book Value Growth (%)
|
-6.28 | 1.13 | 0.90 | -1.12 | -- |
Valuation Ratios
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 6.55 | 38.40 | 0.00 | -- |
|
Price / Book Value
|
0.00 | 0.60 | 0.52 | 0.34 | -- |
|
Dividend Yield (%)
|
-- | 3.08 | 1.65 | 3.97 | -- |
|
EV/EBITDA
|
-37.59 | 9.25 | 7.05 | 8.78 | -- |
|
Market Cap (₹ Cr)
|
0.00 | 1,329.13 | 346.62 | 563.17 | -- |
Solvency Ratios
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.66 | 1.57 | -- |
|
Short term debt to equity ratio
|
-- | 0.05 | 0.16 | 0.38 | -- |
|
Current Ratio
|
1.23 | 4.64 | 2.00 | 1.21 | -- |
|
Quick Ratio
|
1.23 | 3.45 | 1.78 | 0.76 | -- |
|
Interest Coverage
|
-33.24 | 20.97 | 1.30 | 1.79 | -- |
Operating Efficiency Ratios
| Rajesh Malleables | Maharashtra Seamless | Man | Electrosteel Castings | Sambhv Steel Tubes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
155.30 | 28.00 | 29.96 | 23.19 | -- |
|
Asset Turnover
|
0.52 | 0.40 | 0.64 | 0.48 | -- |
|
Receivable days
|
375.23 | 91.48 | 114.44 | 85.25 | -- |
|
Inventory Days
|
0.00 | 132.19 | 99.78 | 102.87 | -- |
|
Payable days
|
206.92 | 40.18 | 131.35 | 51.76 | -- |
|
Cash Conversion Cycle
|
168.31 | 183.50 | 82.87 | 136.35 | -- |