Market cap
₹0 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
0.3
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.60
|
0.60
|
0.57
|
0.48
|
0.48
|
0.48
|
|||||
|
Total Income
|
0.71
|
0.71
|
0.62
|
0.48
|
0.72
|
0.50
|
|||||
|
Total Expenditure
|
0.31
|
0.29
|
0.40
|
0.38
|
0.48
|
0.41
|
|||||
|
EBITDA
|
0.29
|
0.31
|
0.17
|
0.10
|
0.00
|
0.07
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
EBIT
|
0.29
|
0.30
|
0.16
|
0.09
|
-0.01
|
0.07
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.11
|
0.11
|
0.05
|
--
|
0.24
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.39
|
0.41
|
0.21
|
0.09
|
0.22
|
0.08
|
|||||
|
Provision for Tax
|
0.06
|
0.06
|
0.03
|
0.01
|
0.04
|
-0.03
|
|||||
|
Profit after Tax
|
0.33
|
0.34
|
0.18
|
0.07
|
0.19
|
0.11
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.33
|
0.34
|
0.18
|
0.08
|
0.19
|
0.11
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.35
|
10.35
|
10.01
|
9.83
|
9.76
|
9.57
|
|||||
|
Minority Interest
|
--
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.85
|
0.85
|
0.82
|
0.83
|
0.81
|
0.82
|
|||||
|
Total Liabilities
|
11.24
|
11.24
|
10.86
|
10.70
|
10.61
|
10.43
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.81
|
8.39
|
8.40
|
8.91
|
9.09
|
8.99
|
|||||
|
Current Assets
|
2.85
|
2.85
|
2.47
|
1.79
|
1.52
|
1.44
|
|||||
|
Total Assets
|
11.24
|
11.24
|
10.86
|
10.70
|
10.61
|
10.43
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.00
|
2.00
|
1.65
|
0.96
|
0.71
|
0.62
|
|||||
|
Contingent Liabilities
|
--
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.26
|
0.71
|
0.24
|
-0.37
|
0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
0.00
|
--
|
0.44
|
-0.20
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.37
|
0.71
|
0.24
|
0.07
|
-0.15
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.67
|
0.69
|
0.36
|
0.15
|
0.38
|
0.22
|
|||||
|
Cash EPS (₹)
|
--
|
0.71
|
0.38
|
0.17
|
0.40
|
0.23
|
|||||
|
Adjusted Book Value (₹)
|
--
|
21.12
|
20.43
|
20.07
|
19.92
|
19.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.54
|
1.44
|
0.50
|
-0.76
|
0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.76
|
1.37
|
0.50
|
-0.40
|
-0.31
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.98
|
2.11
|
0.91
|
2.29
|
0.86
|
|||||
|
ROE (%)
|
3.22
|
3.34
|
1.77
|
0.76
|
1.92
|
1.15
|
|||||
|
ROA (%)
|
2.99
|
3.08
|
1.63
|
0.70
|
1.77
|
1.06
|
|||||
|
EBIT Margin (%)
|
47.50
|
49.55
|
28.70
|
18.65
|
-2.92
|
13.58
|
|||||
|
Net Margin (%)
|
46.61
|
48.07
|
28.49
|
15.58
|
26.01
|
22.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
58.20
|
32.40
|
17.63
|
40.90
|
23.48
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
5.26
|
18.75
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-10.94
|
81.72
|
82.79
|
739.29
|
-121.47
|
--
|
|||||
|
Net Profit Growth (%)
|
2.78
|
94.12
|
134.36
|
-59.78
|
68.94
|
--
|
|||||
|
EPS Growth (%)
|
2.77
|
93.94
|
133.96
|
-59.71
|
68.97
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
3.40
|
1.78
|
0.77
|
1.95
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.35
|
8.37
|
17.56
|
45.76
|
20.68
|
57.33
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.36
|
3.36
|
3.02
|
2.16
|
1.88
|
1.76
|
|||||
|
Quick Ratio
|
3.17
|
3.17
|
2.82
|
1.97
|
1.68
|
1.56
|
|||||
|
Interest Coverage
|
--
|
2,026.00
|
1,045.00
|
298.33
|
1,106.00
|
41.05
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.67
|
7.60
|
8.00
|
9.50
|
9.50
|
9.50
|
|||||
|
Asset Turnover
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Receivable days
|
--
|
27.74
|
29.20
|
34.68
|
34.68
|
34.68
|
|||||
|
Inventory Days
|
--
|
97.33
|
102.46
|
121.67
|
121.67
|
121.67
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|