Market cap
₹16 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
--
P/B Ratio
2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -27.38 | 8.68 | 0.22 | -5.73 | -1.90 |
| EBIT | -167.50 | -200.00 | 73.82 | -168.69 | -187.82 |
| Net Profit | -331.39 | -351.76 | 28.63 | -189.31 | -202.31 |
| EPS | -252.38 | -88.24 | 43.42 | -186.96 | -200.69 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-10 | Dec-09 |
| EBIT-Margin
| 8.85 | 9.26 | -4.56 | -23.37 | -- |
| Net Margin
| 6.52 | 6.69 | -6.43 | -11.97 | -- |
| Return on equity
| 15.86 | 18.04 | -14.75 | -17.80 | -- |
| Return on Capital
| 24.16 | 27.24 | -- | -14.15 | -- |
| Return on Assets
| 8.03 | 8.62 | -10.97 | -8.18 | -- |
| Debt to Equity (x)
| -- | -- | 0.94 | 0.60 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
-14.15
|
24.52
|
29.32
|
18.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-14.75
Lower than Peers by 27.82
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-14.75
|
-17.80
|
16.28
|
19.56
|
11.74
|
|
Peer Median
|
13.07
|
--
|
--
|
--
|
--
|
ROA
-10.97
Lower than Peers by 15.87
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-10.97
|
-8.18
|
8.56
|
10.22
|
5.30
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.56
Lower than Peers by 13.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-4.56
|
-23.37
|
8.17
|
11.19
|
7.21
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Net Margin
-6.43
Lower than Peers by 11.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-6.43
|
-11.97
|
6.17
|
7.98
|
5.40
|
|
Peer Median
|
5.19
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
0.00
|
-10.54
|
6.68
|
8.27
|
6.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.22
Lower than Peers by 16.42
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
0.22
|
-48.09
|
26.20
|
30.00
|
-16.60
|
|
Peer Median
|
16.64
|
--
|
--
|
--
|
--
|
EBIT Growth
73.82
Higher than Peers by 51.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
73.82
|
--
|
-7.80
|
101.76
|
-24.22
|
|
Peer Median
|
21.94
|
--
|
--
|
--
|
--
|
Net Profit Growth
28.63
Lower than Peers by 8.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
28.63
|
-207.40
|
-2.80
|
91.79
|
-17.75
|
|
Peer Median
|
36.96
|
--
|
--
|
--
|
--
|
EPS Growth
43.42
Higher than Peers by 19.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
43.42
|
-207.40
|
-2.80
|
91.79
|
-17.75
|
|
Peer Median
|
24.39
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
-16.34
|
15.03
|
18.88
|
10.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.94
Higher than Peers by 0.92
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
0.94
|
0.60
|
0.19
|
0.02
|
0.26
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.53
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
0.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.95
Higher than Peers by 2.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
3.95
|
2.99
|
2.03
|
2.28
|
1.92
|
|
Peer Median
|
1.45
|
--
|
--
|
--
|
--
|
Quick Ratio
2.12
Higher than Peers by 1.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
2.12
|
1.66
|
1.58
|
1.50
|
1.45
|
|
Peer Median
|
0.92
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.47
Lower than Peers by 5.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-0.47
|
-5.03
|
73.52
|
7.35
|
7.66
|
|
Peer Median
|
4.92
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
46.15
Higher than Peers by 17.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
46.15
|
59.28
|
54.11
|
25.44
|
41.14
|
|
Peer Median
|
28.59
|
--
|
--
|
--
|
--
|
Asset Turnover
1.71
Higher than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
1.71
|
0.68
|
1.46
|
1.38
|
1.08
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
275.16
|
126.29
|
94.29
|
126.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
162.04
|
62.19
|
70.90
|
67.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
305.38
|
136.15
|
129.82
|
158.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
131.82
|
52.32
|
35.36
|
36.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
--
|
38.06
|
9.43
|
28.59
|
|
Peer Median
|
28.49
|
--
|
--
|
--
|
--
|
Price / Book Value
2.68
Higher than Peers by 0.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
2.68
|
4.91
|
5.79
|
1.70
|
3.19
|
|
Peer Median
|
2.08
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
--
|
--
|
0.32
|
1.07
|
0.56
|
|
Peer Median
|
0.25
|
--
|
--
|
--
|
--
|
EV/EBITDA
-64.37
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
-64.37
|
-29.01
|
21.11
|
4.54
|
11.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
16
Lower than Peers by 957
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-10
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Integra India Group
|
16
|
34
|
48
|
12
|
20
|
|
Peer Median
|
973
|
--
|
--
|
--
|
--
|