Market cap
₹-- Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.19
|
0.09
|
0.12
|
0.16
|
0.06
|
1.21
|
|||||
|
EBITDA
|
-0.19
|
-0.09
|
-0.12
|
-0.16
|
-0.06
|
-1.21
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.19
|
-0.09
|
-0.12
|
-0.16
|
-0.06
|
-1.21
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.19
|
-0.09
|
-0.12
|
-0.16
|
-0.06
|
-1.21
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.19
|
-0.09
|
-0.12
|
-0.16
|
-0.06
|
-1.21
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-14.24
|
-14.12
|
-14.03
|
-13.85
|
-13.69
|
-13.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
15.68
|
15.55
|
15.47
|
14.97
|
14.80
|
14.73
|
|||||
|
Total Liabilities
|
1.44
|
1.43
|
1.44
|
1.12
|
1.10
|
1.10
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.80
|
1.43
|
1.43
|
1.10
|
1.10
|
1.10
|
|||||
|
Current Assets
|
0.01
|
0.00
|
0.01
|
0.02
|
0.00
|
0.00
|
|||||
|
Total Assets
|
1.44
|
1.43
|
1.44
|
1.12
|
1.10
|
1.10
|
|||||
|
Total Debt*
|
--
|
15.30
|
15.21
|
14.66
|
14.66
|
14.60
|
|||||
|
Net Current Assets
|
-15.67
|
-15.55
|
-15.46
|
-14.95
|
-14.79
|
-14.73
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.09
|
-0.11
|
-0.16
|
-0.06
|
-1.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.08
|
0.06
|
0.16
|
0.06
|
0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.05
|
--
|
--
|
-1.12
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.49
|
-0.23
|
-0.31
|
-0.40
|
-0.16
|
-3.12
|
|||||
|
Cash EPS (₹)
|
--
|
-0.23
|
-0.31
|
-0.40
|
-0.16
|
-3.12
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-36.38
|
-36.15
|
-35.69
|
-35.29
|
-35.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.24
|
-0.29
|
-0.40
|
-0.16
|
-3.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.24
|
-0.29
|
-0.40
|
-0.16
|
-3.12
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.60
|
-12.06
|
-17.66
|
-6.56
|
-79.49
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-13.29
|
-6.25
|
-9.45
|
-14.10
|
-5.74
|
-72.98
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-169.01
|
25.24
|
--
|
-147.41
|
94.78
|
-1,393.91
|
|||||
|
Net Profit Growth (%)
|
-169.01
|
25.68
|
22.67
|
-147.27
|
94.78
|
-1,393.98
|
|||||
|
EPS Growth (%)
|
-168.91
|
25.67
|
22.68
|
-147.24
|
94.78
|
-1,394.01
|
|||||
|
Book Value Growth (%)
|
--
|
-0.64
|
-1.29
|
-1.14
|
-0.46
|
-9.76
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-213.29
|
-158.69
|
-118.37
|
-292.89
|
-15.24
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.08
|
-1.08
|
-1.06
|
-1.07
|
-1.07
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.08
|
-1.08
|
-1.06
|
-1.07
|
-1.07
|
|||||
|
Current Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
--
|
-952.32
|
-142.53
|
--
|
-1,787.85
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|