Maheshwari Logistics Peer Comparison

NSE: MAHESHWARI

₹69.95

₹-3.48 (-4.74%)

As on 01-Oct-2026IST

Market cap

₹207 Cr

Revenue (TTM)

₹1,091 Cr

P/E Ratio

13.1

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Market cap (₹ Cr)	207	11,050	4,992	573	309
Revenue (₹ Cr)	1,091	713	3,356	619	586
Net Profit (₹ Cr)	16.06	168.81	267.31	5.31	27.65
Net Margin (%)	1.46	21.77	7.91	0.85	4.68
RoE (%)	7.45	12.55	23.89	1.42	10.48
Price to Earnings	13.14	65.46	18.67	108.03	11.17
Price-To-Book	0.94	7.80	4.08	1.41	0.93

Income Statement (₹ Cr)

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Operating Revenue	1,090.87	712.53	3,355.61	619.36	586.06
Total Income	1,096.42	775.52	3,378.77	622.96	590.94
Total Expenditure	1,021.60	536.46	2,670.43	524.22	481.63
EBITDA	69.27	176.07	685.18	95.15	104.42
Depreciation	17.96	65.82	258.71	69.46	41.56
EBIT	51.31	110.25	426.47	25.69	62.87
Interest	34.63	5.56	91.46	27.64	31.58
Other Income	5.55	63.00	23.15	3.60	4.88
Exceptional Items	0.00	-3.83	0.00	-1.12	0.00
Profit before Tax	22.23	163.86	358.17	0.53	36.17
Provision for Tax	6.17	-4.95	90.85	-4.78	8.52
Profit after Tax	16.06	168.81	267.31	5.31	27.65

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Shareholder's Funds	215.88	1,421.86	1,142.44	402.11	271.17
Minority Interest	-0.30	0.00	0.00	0.00	0.00
Non-Current Liabilities	58.98	53.32	1,048.78	280.84	134.98
Current Liabilities	371.02	261.13	413.92	96.21	142.23
Total Liabilities	613.44	1,435.70	2,986.08	771.25	499.03

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Non-Current Assets	185.71	424.09	1,730.39	447.92	214.25
Current Assets	443.61	870.26	203.90	127.50	280.49
Total Assets	613.44	1,435.70	2,986.08	771.25	499.03
Total Debt*	268.24	29.72	449.45	130.55	107.32
Net Current Assets	72.59	609.13	-210.02	31.29	138.26
Contingent Liabilities	36.11	--	82.51	19.13	--

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Cash From Operating Activities	57.22	58.33	554.79	65.42	8.55
Cash Flow from Investing Activities	-26.06	-466.53	-429.78	-51.89	-35.32
Cash from Financing Activities	-10.62	383.69	-90.15	-16.85	26.83
Net Cash Inflow / Outflow	20.54	-24.52	34.86	-3.33	0.06

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
ROCE (%)	12.86	-31.80	25.06	5.79	17.31
ROE (%)	7.45	12.55	23.89	1.42	10.48
ROA (%)	2.55	10.65	10.30	0.68	5.28
EBIT Margin (%)	4.70	15.47	12.71	4.15	10.73
Net Margin (%)	1.46	21.77	7.91	0.85	4.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Revenue Growth (%)	10.05	49.01	5.59	7.71	5.86
EBIT Growth (%)	-7.83	24.00	11.96	-5.97	20.41
Net Profit Growth (%)	-16.10	556.74	21.75	-17.64	31.11
EPS Growth (%)	-16.19	134.21	-39.12	-11.19	22.21
Book Value Growth (%)	10.40	609.58	14.67	-2.65	29.85

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Price / Earnings	13.14	64.14	18.67	100.18	9.42
Price / Book Value	0.94	7.80	4.08	1.41	0.93
Dividend Yield (%)	0.00	0.00	1.75	1.46	0.71
EV/EBITDA	6.51	59.23	7.93	7.09	4.61
Market Cap (₹ Cr)	164.40	7,523.94	4,135.47	747.74	369.68

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debt to Equity	0.22	0.01	0.29	0.23	0.33
Short term debt to equity ratio	0.82	--	--	0.01	0.21
Current Ratio	1.20	3.33	0.49	1.33	1.97
Quick Ratio	0.72	3.33	0.39	1.19	1.97
Interest Coverage	1.64	30.48	4.92	1.02	2.15

	Maheshwari Logistics	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debtors to sales (%)	17.14	3.85	2.55	13.61	40.27
Asset Turnover	1.73	0.45	1.29	0.80	1.12
Receivable days	56.40	20.61	10.45	57.29	121.31
Inventory Days	53.78	0.00	4.85	8.96	0.28
Payable days	48.11	--	--	78.13	--
Cash Conversion Cycle	62.07	--	--	-11.88	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.