Maheshwari Logistics Peer Comparison
NSE: MAHESHWARI
₹69.90
₹4.46
(6.82%)
As on 11-Nov-2026IST
Market cap
₹207 Cr
Revenue (TTM)
₹1,101 Cr
P/E Ratio
12.9
P/B Ratio
0.9
Div. Yield
0 %
Edit
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
207 | 16,991 | 10,410 | 5,897 | 571 |
Revenue (₹ Cr) |
1,101 | 5,293 | 797 | 3,521 | 627 |
Net Profit (₹ Cr) |
16.33 | 224.04 | 181.02 | 320.39 | 9.18 |
Net Margin (%) |
1.48 | 4.18 | 21.01 | 9.05 | 1.45 |
RoE (%) |
7.26 | 12.34 | 12.52 | 25.98 | 2.37 |
Price to Earnings |
12.93 | 75.84 | 57.51 | 18.41 | 62.19 |
Price-To-Book |
0.92 | 8.99 | 6.87 | 4.45 | 1.40 |
Income Statement (₹ Cr)
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,108.96 | 4,202.44 | 651.97 | 3,221.11 | 604.38 |
|
Total Income
|
1,114.72 | 4,238.59 | 714.62 | 3,244.78 | 608.03 |
|
Total Expenditure
|
1,038.58 | 3,981.62 | 485.10 | 2,569.25 | 513.50 |
|
EBITDA
|
70.38 | 220.82 | 166.87 | 651.86 | 90.88 |
|
Depreciation
|
17.45 | 117.37 | 52.61 | 261.03 | 67.59 |
|
EBIT
|
52.93 | 103.45 | 114.26 | 390.83 | 23.29 |
|
Interest
|
35.08 | 28.86 | 5.61 | 96.62 | 26.75 |
|
Other Income
|
5.76 | 36.15 | 62.65 | 23.67 | 3.64 |
|
Exceptional Items
|
-- | -- | -3.83 | -- | -2.74 |
|
Profit before Tax
|
23.62 | 110.74 | 167.48 | 317.88 | -2.56 |
|
Provision for Tax
|
6.52 | -0.97 | 7.13 | 81.05 | -5.86 |
|
Profit after Tax
|
17.10 | 111.71 | 160.34 | 236.83 | 3.30 |
Liabilities (₹ Cr)
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
215.88 | 1,744.84 | 1,421.86 | 1,142.44 | 402.11 |
|
Minority Interest
|
2.40 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
58.98 | 197.08 | -186.83 | 1,351.44 | 241.43 |
|
Current Liabilities
|
371.02 | 889.42 | 261.13 | 529.45 | 96.21 |
|
Total Liabilities
|
648.28 | 2,833.90 | 1,751.24 | 3,023.33 | 779.16 |
Assets (₹ Cr)
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
204.67 | 1,193.85 | 625.90 | 2,703.90 | 612.24 |
|
Current Assets
|
443.61 | 1,637.49 | 870.26 | 319.43 | 127.50 |
|
Total Assets
|
648.28 | 2,833.90 | 1,751.24 | 3,023.33 | 779.16 |
|
Total Debt*
|
274.93 | 0.28 | 25.88 | 455.69 | 115.42 |
|
Net Current Assets
|
72.59 | 748.07 | 609.13 | -210.02 | 31.29 |
|
Contingent Liabilities
|
77.30 | 2.15 | -- | 53.03 | 16.83 |
Cashflow (₹ Cr)
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.63 | 350.09 | 169.43 | 654.37 | 98.36 |
|
Cash Flow from Investing Activities
|
-10.31 | -1,090.85 | -170.89 | -294.00 | -27.92 |
|
Cash from Financing Activities
|
-28.40 | 862.99 | -11.47 | -398.01 | -62.38 |
|
Net Cash Inflow / Outflow
|
-15.08 | 122.23 | -12.93 | -37.64 | 8.06 |
Ratios
Profitability Ratios
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.25 | 11.58 | 12.75 | 26.47 | 4.59 |
|
ROE (%)
|
8.24 | 11.29 | 12.99 | 21.27 | 0.82 |
|
ROA (%)
|
2.71 | 5.46 | 11.95 | 7.88 | 0.45 |
|
EBIT Margin (%)
|
6.87 | 6.11 | 35.20 | 20.97 | 15.64 |
|
Net Margin (%)
|
1.53 | 2.64 | 22.44 | 7.30 | 0.54 |
|
Cash Profit Margin (%)
|
3.11 | 5.45 | 32.66 | 15.45 | 11.73 |
Growth Ratios
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.00 | 69.10 | 52.78 | 1.90 | 9.38 |
|
EBIT Growth (%)
|
3.44 | 177.21 | 77.71 | 12.72 | 1.07 |
|
Net Profit Growth (%)
|
-7.19 | 1,637.33 | 518.88 | 29.47 | -41.96 |
|
EPS Growth (%)
|
-7.19 | 352.90 | 2,019.04 | 29.47 | -41.96 |
|
Book Value Growth (%)
|
8.54 | 501.87 | 25.69 | 5.34 | -1.20 |
Valuation Ratios
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.52 | 59.94 | 65.30 | 17.26 | 155.39 |
|
Price / Book Value
|
0.60 | 3.95 | 7.63 | 3.58 | 1.28 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 2.14 | 1.63 |
|
EV/EBITDA
|
5.20 | 23.42 | 43.00 | 6.70 | 6.50 |
|
Market Cap (₹ Cr)
|
128.53 | 6,696.17 | 10,481.67 | 4,088.23 | 513.30 |
Solvency Ratios
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.27 | 0.00 | 0.02 | 0.40 | 0.29 |
|
Short term debt to equity ratio
|
0.90 | -- | -- | 0.02 | 0.01 |
|
Current Ratio
|
1.20 | 1.84 | 3.33 | 0.60 | 1.33 |
|
Quick Ratio
|
0.72 | 1.84 | 3.33 | 0.52 | 1.19 |
|
Interest Coverage
|
1.67 | 4.84 | 30.88 | 4.29 | 0.90 |
Operating Efficiency Ratios
| Maheshwari Logistics | Shadowfax Technologies | BlackBuck | VRL Logistics | Snowman Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.86 | 12.23 | 4.21 | 2.66 | 13.95 |
|
Asset Turnover
|
1.76 | 2.06 | 0.49 | 1.07 | 0.82 |
|
Receivable days
|
56.17 | 36.61 | 15.34 | 10.11 | 52.82 |
|
Inventory Days
|
53.81 | 0.00 | 0.00 | 4.91 | 8.53 |
|
Payable days
|
47.92 | -- | -- | -- | 73.06 |
|
Cash Conversion Cycle
|
62.05 | -- | -- | -- | -11.70 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
