Panache Digilife Peer Comparison

NSE: PANACHE

₹530.20

₹10.35 (1.99%)

As on 28-Aug-2026IST

Market cap

₹849 Cr

Revenue (TTM)

₹264 Cr

P/E Ratio

44.5

P/B Ratio

7.8

Div. Yield

0 %

Edit

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Market cap (₹ Cr)	849	960	818	355	227
Revenue (₹ Cr)	264	486	465	19	298
Net Profit (₹ Cr)	19.33	38.96	-1.81	-45.10	16.58
Net Margin (%)	7.14	7.98	-0.39	-90.89	5.36
RoE (%)	24.55	8.62	-1.08	--	8.09
Price to Earnings	44.46	24.64	--	--	13.69
Price-To-Book	7.77	2.15	9.16	-1.04	1.05

Income Statement (₹ Cr)

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Operating Revenue	264.28	486.23	464.50	18.75	297.60
Total Income	267.16	488.34	469.21	49.62	309.02
Total Expenditure	233.99	400.91	448.60	81.57	281.63
EBITDA	30.29	85.32	15.90	-62.82	15.97
Depreciation	1.37	18.99	15.83	0.35	4.26
EBIT	28.92	66.33	0.07	-63.17	11.71
Interest	2.70	3.80	6.68	11.20	0.91
Other Income	2.88	2.10	4.71	30.87	11.42
Exceptional Items	-3.46	0.07	-0.74	-1.60	0.00
Profit before Tax	25.64	64.70	-2.64	-45.10	22.22
Provision for Tax	6.57	25.75	-0.83	0.00	5.65
Profit after Tax	19.06	38.96	-1.81	-45.10	16.58

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Shareholder's Funds	105.58	452.85	95.95	-296.57	209.80
Minority Interest	-0.22	0.00	0.00	0.00	0.00
Non-Current Liabilities	4.88	17.02	12.61	3.18	7.87
Current Liabilities	116.60	112.78	173.98	733.63	84.39
Total Liabilities	113.65	508.14	262.18	433.21	254.66

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Non-Current Assets	12.20	211.85	53.22	1.79	36.35
Current Assets	212.27	367.49	205.66	249.94	227.40
Total Assets	113.65	508.14	262.18	433.21	254.66
Total Debt*	20.41	1.23	31.28	355.00	1.17
Net Current Assets	95.67	254.71	31.68	-483.69	143.01
Contingent Liabilities	9.79	4.80	56.09	564.90	35.88

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Cash From Operating Activities	-15.45	49.79	6.65	-28.21	-6.10
Cash Flow from Investing Activities	3.51	-37.04	12.04	22.90	35.66
Cash from Financing Activities	21.86	-19.39	-19.14	-0.17	-29.29
Net Cash Inflow / Outflow	9.92	-6.64	-0.45	-5.48	0.27

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
ROCE (%)	13.78	19.26	-1.09	-27.35	3.37
ROE (%)	24.55	8.62	-1.08	0.00	8.09
ROA (%)	11.18	7.15	-0.67	-10.33	6.05
EBIT Margin (%)	10.94	13.64	0.02	-336.91	3.94
Net Margin (%)	7.14	7.98	-0.39	-90.89	5.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Revenue Growth (%)	97.38	10.89	11.68	-22.42	40.73
EBIT Growth (%)	178.76	7.60	100.97	-21.36	501.20
Net Profit Growth (%)	188.02	-59.82	70.66	-109.87	79.77
EPS Growth (%)	212.97	-59.08	83.60	-59.17	79.77
Book Value Growth (%)	101.71	24.70	-4.43	-8.04	3.17

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Price / Earnings	39.30	24.68	-808.55	-8.16	13.69
Price / Book Value	7.77	2.15	9.16	-1.04	1.05
Dividend Yield (%)	0.00	1.67	0.00	0.00	0.88
EV/EBITDA	28.67	10.51	53.30	-8.10	8.22
Market Cap (₹ Cr)	426.38	1,009.48	598.40	394.72	125.78

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Debt to Equity	0.00	0.00	0.06	0.00	0.00
Short term debt to equity ratio	0.29	0.00	0.22	-1.22	0.01
Current Ratio	1.82	3.26	1.18	0.34	2.69
Quick Ratio	1.46	1.98	0.77	0.34	2.69
Interest Coverage	10.48	18.01	0.60	-3.03	25.44

	Panache Digilife	Control Print	TVS Electronics	HCL Infosystems	Smartlink Holdings
Debtors to sales (%)	38.73	24.29	20.46	86.29	30.04
Asset Turnover	1.55	0.89	1.71	0.04	1.09
Receivable days	176.67	74.25	57.11	260.24	97.04
Inventory Days	82.68	90.32	50.79	4.93	44.35
Payable days	88.02	60.53	130.78	0.00	78.04
Cash Conversion Cycle	171.32	104.04	-22.88	265.17	63.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.