Panache Digilife Peer Comparison

NSE: PANACHE

₹646.55

₹12.65 (2.00%)

As on 03-Nov-2026IST

Market cap

₹1,046 Cr

Revenue (TTM)

₹355 Cr

P/E Ratio

41.1

P/B Ratio

8.9

Div. Yield

0 %

Edit

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Market cap (₹ Cr)	1,046	920	195	28,732	14,037
Revenue (₹ Cr)	355	519	308	6,307	1,498
Net Profit (₹ Cr)	27.16	33.50	18.76	459.44	-215.10
Net Margin (%)	7.50	6.43	5.88	7.23	-13.87
RoE (%)	24.84	7.25	8.78	14.39	-13.44
Price to Earnings	41.13	27.46	10.37	68.20	--
Price-To-Book	8.92	2.00	0.89	9.45	10.08

Income Statement (₹ Cr)

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Operating Revenue	354.82	518.50	307.70	6,307.49	1,497.90
Total Income	358.48	521.29	319.29	6,354.55	1,552.23
Total Expenditure	314.65	430.40	289.07	5,619.08	1,436.06
EBITDA	40.16	88.10	18.64	688.41	61.84
Depreciation	1.49	19.19	4.32	86.85	172.41
EBIT	38.68	68.91	14.32	601.56	-110.57
Interest	2.76	4.63	0.93	49.29	96.05
Other Income	3.67	2.79	11.58	47.06	54.33
Exceptional Items	-3.46	0.02	0.00	-4.57	-7.70
Profit before Tax	36.12	67.09	24.98	594.76	-159.99
Provision for Tax	9.23	33.59	6.22	135.32	55.26
Profit after Tax	26.89	33.50	18.76	459.44	-215.25

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Shareholder's Funds	117.04	470.38	217.63	3,041.57	1,393.07
Minority Interest	-1.73	0.00	0.00	-38.13	0.00
Non-Current Liabilities	10.26	16.56	8.69	196.08	524.84
Current Liabilities	136.46	121.69	68.32	3,585.01	856.97
Total Liabilities	227.45	581.08	307.42	5,766.56	2,690.47

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Non-Current Assets	13.56	210.80	35.82	1,659.12	1,093.23
Current Assets	249.29	392.63	229.32	5,119.77	1,296.27
Total Assets	227.45	581.08	307.42	5,766.56	2,690.47
Total Debt*	24.72	1.42	0.00	353.12	396.87
Net Current Assets	112.83	270.94	161.00	1,534.76	439.30
Contingent Liabilities	9.79	4.91	13.26	5.77	14.96

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Cash From Operating Activities	-5.33	49.62	15.25	289.57	-98.75
Cash Flow from Investing Activities	-18.41	-22.59	-12.93	-741.96	-370.70
Cash from Financing Activities	19.84	-20.70	-2.43	557.85	703.97
Net Cash Inflow / Outflow	-3.89	6.32	-0.11	105.46	234.53

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
ROCE (%)	22.97	17.99	9.12	17.70	1.50
ROE (%)	24.84	7.25	8.78	14.39	-13.44
ROA (%)	13.69	5.81	6.71	7.48	-15.52
EBIT Margin (%)	10.90	13.29	4.65	9.54	-7.38
Net Margin (%)	7.50	6.43	5.88	7.23	-13.87
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Revenue Growth (%)	137.35	15.57	35.88	62.40	49.37
EBIT Growth (%)	284.93	3.10	2,694.75	96.91	-452.56
Net Profit Growth (%)	310.29	-67.18	80.17	90.86	-297.22
EPS Growth (%)	304.69	-66.54	80.17	74.33	-171.13
Book Value Growth (%)	34.15	10.29	6.87	63.56	108.07

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Price / Earnings	37.17	27.46	10.37	67.70	-72.55
Price / Book Value	8.92	2.00	0.89	9.45	10.08
Dividend Yield (%)	0.00	1.74	1.03	0.10	0.00
EV/EBITDA	26.59	9.72	5.30	41.08	227.64
Market Cap (₹ Cr)	454.95	838.41	104.75	14,900.53	8,115.09

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Debt to Equity	0.05	0.00	0.00	0.01	0.20
Short term debt to equity ratio	0.23	0.00	--	0.10	0.16
Current Ratio	1.83	3.23	3.36	1.43	1.51
Quick Ratio	1.20	1.98	3.36	0.99	0.72
Interest Coverage	14.08	15.49	27.88	13.07	-0.67

	Panache Digilife	Control Print	Smartlink Holdings	Syrma Sgs Tech	Aequs
Debtors to sales (%)	26.72	25.81	22.62	33.66	19.94
Asset Turnover	1.81	0.90	1.10	1.03	1.08
Receivable days	125.46	79.52	98.92	125.66	62.47
Inventory Days	52.00	95.99	43.04	71.33	144.72
Payable days	95.45	67.11	93.48	178.45	204.05
Cash Conversion Cycle	82.01	108.40	48.47	18.54	3.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.