Panache Digilife Peer Comparison
NSE: PANACHE
₹686.05
As on 06-Nov-2026IST
Market cap
₹1,110 Cr
Revenue (TTM)
₹355 Cr
P/E Ratio
43.6
P/B Ratio
9.5
Div. Yield
0 %
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,110 | 952 | 323 | 207 | 7 |
Revenue (₹ Cr) |
355 | 519 | 18 | 308 | -- |
Net Profit (₹ Cr) |
27.16 | 33.50 | -54.54 | 18.76 | -0.39 |
Net Margin (%) |
7.50 | 6.43 | -136.73 | 5.88 | -253.59 |
RoE (%) |
24.84 | 7.25 | -- | 8.78 | -- |
Price to Earnings |
43.65 | 28.43 | -- | 11.06 | -- |
Price-To-Book |
9.47 | 2.07 | -1.03 | 0.95 | -1.29 |
Income Statement (₹ Cr)
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Operating Revenue
|
242.98 | 481.96 | 21.61 | 269.35 | -- |
|
Total Income
|
245.39 | 484.17 | 59.76 | 279.93 | -- |
|
Total Expenditure
|
215.79 | 393.35 | 85.35 | 257.25 | -- |
|
EBITDA
|
27.19 | 88.61 | -63.74 | 12.10 | -- |
|
Depreciation
|
1.26 | 18.60 | 0.34 | 4.11 | -- |
|
EBIT
|
25.93 | 70.00 | -64.08 | 7.99 | -- |
|
Interest
|
2.84 | 3.54 | 5.38 | 0.94 | -- |
|
Other Income
|
2.41 | 2.21 | 38.16 | 10.59 | -- |
|
Exceptional Items
|
-3.46 | 4.06 | -1.61 | -- | -- |
|
Profit before Tax
|
22.04 | 72.74 | -32.91 | 17.64 | -- |
|
Provision for Tax
|
5.71 | 29.14 | -- | 4.49 | -- |
|
Profit after Tax
|
16.33 | 43.60 | -32.91 | 13.15 | -- |
Liabilities (₹ Cr)
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
105.58 | 452.85 | -296.57 | 209.80 | -- |
|
Minority Interest
|
0.47 | -1.58 | -- | -- | -- |
|
Non-Current Liabilities
|
4.67 | -16.20 | 3.18 | 8.78 | -- |
|
Current Liabilities
|
116.60 | 112.78 | 733.63 | 87.37 | -- |
|
Total Liabilities
|
227.45 | 581.08 | 440.24 | 307.42 | -- |
Assets (₹ Cr)
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.18 | 180.37 | 190.30 | 75.58 | -- |
|
Current Assets
|
212.21 | 367.49 | 249.94 | 230.38 | -- |
|
Total Assets
|
227.45 | 581.08 | 440.24 | 307.42 | -- |
|
Total Debt*
|
24.72 | 1.42 | 332.99 | 0.00 | -- |
|
Net Current Assets
|
95.60 | 254.71 | -483.69 | 143.01 | -- |
|
Contingent Liabilities
|
9.79 | 4.91 | 122.17 | 13.26 | -- |
Cashflow (₹ Cr)
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.33 | 49.62 | -0.38 | 15.25 | -- |
|
Cash Flow from Investing Activities
|
-18.41 | -22.59 | 0.47 | -12.93 | -- |
|
Cash from Financing Activities
|
19.84 | -20.70 | -0.03 | -2.43 | -- |
|
Net Cash Inflow / Outflow
|
-3.89 | 6.32 | 0.05 | -0.11 | -- |
Ratios
Profitability Ratios
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.97 | 17.99 | -54.82 | 9.12 | -- |
|
ROE (%)
|
21.69 | 10.31 | 0.00 | 6.47 | -- |
|
ROA (%)
|
9.57 | 8.60 | -7.54 | 4.72 | -- |
|
EBIT Margin (%)
|
12.18 | 18.84 | -118.42 | 8.42 | -- |
|
Net Margin (%)
|
6.65 | 9.01 | -55.07 | 4.70 | -- |
|
Cash Profit Margin (%)
|
7.24 | 12.91 | -150.76 | 6.41 | -- |
Growth Ratios
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
109.26 | 13.39 | -12.21 | 25.55 | -- |
|
EBIT Growth (%)
|
159.20 | 5.01 | 0.96 | 110.18 | -- |
|
Net Profit Growth (%)
|
185.51 | -56.42 | -55.92 | 99.02 | -- |
|
EPS Growth (%)
|
123.43 | -57.33 | -55.93 | 99.02 | -- |
|
Book Value Growth (%)
|
34.15 | 10.29 | -1.92 | 6.87 | -- |
Valuation Ratios
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.11 | 19.80 | 0.00 | 7.97 | -- |
|
Price / Book Value
|
5.27 | 1.89 | -1.03 | 0.50 | -- |
|
Dividend Yield (%)
|
0.00 | 1.91 | 0.00 | 1.90 | -- |
|
EV/EBITDA
|
16.11 | 8.98 | -17.74 | 4.10 | -- |
|
Market Cap (₹ Cr)
|
454.95 | 838.41 | 306.17 | 104.75 | -- |
Solvency Ratios
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.29 | 0.00 | -1.12 | 0.00 | -- |
|
Short term debt to equity ratio
|
0.23 | 0.00 | -1.12 | 0.01 | -- |
|
Current Ratio
|
1.82 | 3.26 | 0.34 | 2.64 | -- |
|
Quick Ratio
|
1.46 | 1.98 | 0.34 | 2.25 | -- |
|
Interest Coverage
|
8.77 | 21.55 | -5.12 | 19.72 | -- |
Operating Efficiency Ratios
| Panache Digilife | Control Print | HCL Infosystems | Smartlink Holdings | VXL Instruments | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.12 | 24.51 | 74.89 | 33.20 | -- |
|
Asset Turnover
|
1.42 | 0.95 | 0.05 | 0.97 | -- |
|
Receivable days
|
125.46 | 79.52 | 276.94 | 98.92 | -- |
|
Inventory Days
|
52.00 | 95.99 | 4.73 | 43.04 | -- |
|
Payable days
|
95.45 | 67.11 | 0.00 | 93.48 | -- |
|
Cash Conversion Cycle
|
82.01 | 108.40 | 281.67 | 48.47 | -- |