Market cap
₹127 Cr
Revenue (TTM)
₹67 Cr
P/E Ratio
7.5
P/B Ratio
0.9
Div. Yield
4.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
66.55
|
62.27
|
65.28
|
59.18
|
54.61
|
63.63
|
|||||
|
Other Income
|
4.60
|
4.48
|
4.73
|
3.52
|
4.29
|
3.04
|
|||||
|
Total Income
|
71.15
|
66.75
|
70.01
|
62.70
|
58.90
|
66.68
|
|||||
|
Interest Expense
|
0.96
|
0.97
|
1.30
|
0.77
|
0.78
|
0.68
|
|||||
|
Operating Expenses
|
46.10
|
45.49
|
45.63
|
45.38
|
42.59
|
47.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
23.18
|
19.38
|
22.10
|
15.51
|
14.79
|
17.98
|
|||||
|
Taxes
|
5.95
|
4.95
|
5.73
|
4.17
|
3.90
|
4.89
|
|||||
|
Profit after Tax
|
17.23
|
14.43
|
16.36
|
11.34
|
10.89
|
13.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.22
|
-0.15
|
0.79
|
0.52
|
0.32
|
0.72
|
|||||
|
Consolidated Profit
|
17.01
|
14.29
|
17.15
|
11.78
|
11.21
|
13.82
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
138.00
|
138.00
|
129.57
|
118.37
|
111.55
|
104.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.87
|
0.57
|
-1.14
|
-1.13
|
-1.42
|
-2.24
|
|||||
|
Current Liabilities
|
96.52
|
96.52
|
83.22
|
90.11
|
71.07
|
76.92
|
|||||
|
Total Liabilities
|
237.38
|
237.38
|
213.77
|
209.47
|
183.44
|
181.83
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
40.54
|
43.34
|
42.84
|
40.30
|
47.54
|
33.49
|
|||||
|
Current Assets
|
191.74
|
191.74
|
168.81
|
167.05
|
133.66
|
146.02
|
|||||
|
Total Assets
|
237.38
|
237.38
|
213.77
|
209.47
|
183.44
|
181.83
|
|||||
|
Contingent Liabilities
|
--
|
51.76
|
51.82
|
52.15
|
59.74
|
59.69
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.28
|
3.47
|
-18.55
|
16.20
|
27.51
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.89
|
0.97
|
3.28
|
-10.50
|
-3.18
|
|||||
|
Cash from Financing Activities
|
--
|
-2.40
|
-8.27
|
-0.83
|
-2.95
|
-5.79
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.77
|
-3.83
|
-16.10
|
2.75
|
18.55
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.26
|
9.46
|
11.35
|
7.80
|
7.42
|
9.15
|
|||||
|
Cash EPS (₹)
|
11.26
|
10.16
|
11.49
|
8.19
|
7.69
|
9.11
|
|||||
|
Adjusted Book Value (₹)
|
95.69
|
91.35
|
85.77
|
78.35
|
73.84
|
69.39
|
|||||
|
Dividend per Share (₹)
|
4.76
|
4.00
|
4.00
|
3.00
|
3.00
|
3.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.19
|
2.29
|
-12.28
|
10.73
|
18.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.52
|
1.01
|
-10.52
|
3.42
|
15.49
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.46
|
18.20
|
13.81
|
14.34
|
18.54
|
|||||
|
ROE (%)
|
12.52
|
10.79
|
13.20
|
9.87
|
10.06
|
13.07
|
|||||
|
ROA (%)
|
7.64
|
6.46
|
7.81
|
5.84
|
6.04
|
7.66
|
|||||
|
EBIT Margin (%)
|
29.37
|
25.49
|
28.59
|
21.56
|
20.66
|
24.55
|
|||||
|
Net Margin (%)
|
24.22
|
21.62
|
23.37
|
18.09
|
18.48
|
19.64
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
24.64
|
26.58
|
20.92
|
21.28
|
21.64
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.70
|
-4.61
|
10.32
|
8.37
|
-14.19
|
21.43
|
|||||
|
EBIT Growth (%)
|
8.93
|
-14.96
|
46.30
|
13.12
|
-27.79
|
49.55
|
|||||
|
Net Profit Growth (%)
|
0.10
|
-11.79
|
44.27
|
4.18
|
-16.88
|
30.44
|
|||||
|
EPS Growth (%)
|
0.11
|
-16.69
|
45.55
|
5.14
|
-18.89
|
30.68
|
|||||
|
Book Value Growth (%)
|
--
|
6.50
|
9.46
|
6.12
|
6.41
|
9.72
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.47
|
7.61
|
9.03
|
9.52
|
8.51
|
6.41
|
|||||
|
Price / Book Value
|
0.88
|
0.79
|
1.20
|
0.95
|
0.86
|
0.84
|
|||||
|
Dividend Yield (%)
|
4.76
|
5.56
|
3.90
|
4.04
|
4.75
|
5.12
|
|||||
|
EV/EBITDA
|
2.99
|
2.67
|
4.02
|
3.15
|
0.85
|
0.54
|
|||||
|
Close Price (₹)
|
76.95
|
72.00
|
102.55
|
74.25
|
63.15
|
58.60
|
|||||
|
High Price (₹)
|
116.00
|
116.90
|
135.83
|
94.70
|
68.80
|
98.70
|
|||||
|
Low Price (₹)
|
71.26
|
71.26
|
73.15
|
59.30
|
50.30
|
33.55
|
|||||
|
Market Cap (₹ Cr)
|
127.01
|
108.77
|
154.92
|
112.17
|
95.40
|
88.53
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.03
|
0.04
|
0.01
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.03
|
0.04
|
--
|
--
|
|||||
|
Current Ratio
|
1.99
|
1.99
|
2.03
|
1.85
|
1.88
|
1.90
|
|||||
|
Quick Ratio
|
1.99
|
1.99
|
2.03
|
1.85
|
1.88
|
1.90
|
|||||
|
Interest Coverage
|
25.05
|
20.93
|
18.05
|
21.14
|
19.85
|
27.43
|