Market cap
₹236 Cr
Revenue (TTM)
₹65 Cr
P/E Ratio
39
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
64.60
|
61.75
|
61.29
|
--
|
--
|
--
|
|||||
|
Total Income
|
66.05
|
62.50
|
64.71
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
56.87
|
55.38
|
57.14
|
--
|
--
|
--
|
|||||
|
EBITDA
|
7.73
|
6.37
|
4.14
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.73
|
0.69
|
0.72
|
--
|
--
|
--
|
|||||
|
EBIT
|
7.00
|
5.68
|
3.43
|
--
|
--
|
--
|
|||||
|
Interest
|
1.00
|
0.40
|
0.79
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.45
|
0.75
|
3.42
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.45
|
6.03
|
6.06
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.40
|
1.77
|
1.99
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
6.05
|
4.27
|
4.06
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
6.05
|
4.27
|
4.06
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
86.28
|
81.38
|
27.87
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.16
|
1.36
|
1.71
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
27.35
|
25.38
|
22.10
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
114.79
|
108.12
|
51.69
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
20.59
|
20.94
|
5.36
|
--
|
--
|
--
|
|||||
|
Current Assets
|
94.20
|
87.19
|
46.33
|
--
|
--
|
--
|
|||||
|
Total Assets
|
114.79
|
108.12
|
51.69
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
4.12
|
5.89
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
66.84
|
61.81
|
24.23
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-34.76
|
2.10
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15.90
|
0.98
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
50.71
|
-3.49
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
-0.40
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.38
|
0.10
|
0.12
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.14
|
0.11
|
0.14
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
2.05
|
1.86
|
0.83
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-15.91
|
1.25
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-19.58
|
1.40
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.79
|
20.28
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
7.01
|
7.81
|
14.58
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
5.43
|
5.34
|
7.86
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
10.83
|
9.20
|
5.59
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.16
|
6.83
|
6.28
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
8.02
|
7.80
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.75
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
65.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
28.72
|
4.98
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
5.73
|
-19.26
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
191.95
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
38.98
|
1.91
|
1.38
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.64
|
2.00
|
4.03
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
26.94
|
23.44
|
15.79
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
3.79
|
3.73
|
3.34
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
6.83
|
6.18
|
5.84
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.20
|
3.03
|
2.70
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
235.87
|
162.90
|
113.57
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.05
|
0.21
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.14
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.44
|
3.44
|
2.10
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.79
|
2.92
|
1.59
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
8.48
|
16.12
|
8.68
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
55.60
|
51.74
|
37.78
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.58
|
0.77
|
1.19
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
162.85
|
137.89
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
72.26
|
67.25
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
71.43
|
54.50
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
163.68
|
150.64
|
--
|
--
|
--
|