Market cap
₹27 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.00
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Total Expenditure
|
1.73
|
2.56
|
1.43
|
1.75
|
1.37
|
1.45
|
|||||
|
EBITDA
|
-1.73
|
-2.56
|
-1.43
|
-1.75
|
-1.37
|
-1.45
|
|||||
|
Depreciation
|
1.32
|
1.35
|
1.36
|
1.38
|
1.41
|
1.45
|
|||||
|
EBIT
|
-3.06
|
-3.91
|
-2.79
|
-3.13
|
-2.78
|
-2.90
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
0.00
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-3.06
|
-3.91
|
-2.79
|
-3.13
|
-2.78
|
-2.88
|
|||||
|
Provision for Tax
|
-0.22
|
-0.23
|
-0.21
|
-0.20
|
-0.16
|
-0.13
|
|||||
|
Profit after Tax
|
-2.84
|
-3.68
|
-2.58
|
-2.94
|
-2.62
|
-2.75
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.79
|
53.14
|
56.85
|
59.43
|
44.19
|
-14.62
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.39
|
0.99
|
0.75
|
1.13
|
2.85
|
25.52
|
|||||
|
Current Liabilities
|
4.85
|
4.84
|
3.10
|
2.05
|
16.97
|
80.93
|
|||||
|
Total Liabilities
|
80.03
|
59.23
|
60.73
|
62.61
|
64.01
|
91.84
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.83
|
22.68
|
24.16
|
25.65
|
27.01
|
33.73
|
|||||
|
Current Assets
|
58.03
|
36.29
|
36.54
|
36.96
|
37.00
|
56.67
|
|||||
|
Total Assets
|
80.03
|
59.23
|
60.73
|
62.61
|
64.01
|
91.84
|
|||||
|
Total Debt*
|
--
|
1.02
|
0.56
|
0.52
|
16.60
|
95.62
|
|||||
|
Net Current Assets
|
53.18
|
31.45
|
33.45
|
34.91
|
20.03
|
-24.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.04
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.44
|
-0.07
|
-2.07
|
--
|
-1.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
-0.02
|
--
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
0.47
|
0.03
|
1.89
|
--
|
0.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
-0.04
|
-0.20
|
--
|
-0.93
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.32
|
-2.58
|
-1.80
|
-2.85
|
-2.55
|
-1.80
|
|||||
|
Cash EPS (₹)
|
-1.34
|
-1.63
|
-0.85
|
-1.51
|
-1.18
|
-0.85
|
|||||
|
Adjusted Book Value (₹)
|
33.82
|
37.17
|
39.77
|
53.83
|
42.92
|
-10.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.31
|
-0.05
|
-2.01
|
--
|
-0.75
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.13
|
0.09
|
-1.84
|
-2.55
|
-0.65
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.01
|
-4.75
|
-5.19
|
-3.96
|
-3.53
|
|||||
|
ROE (%)
|
-3.81
|
-6.70
|
-4.59
|
-5.90
|
-18.63
|
--
|
|||||
|
ROA (%)
|
-4.08
|
-6.16
|
-4.18
|
-4.64
|
-3.36
|
-2.96
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1,42,050.00
|
--
|
--
|
--
|
--
|
-12,962.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
23.92
|
-40.23
|
11.05
|
-12.70
|
4.12
|
93.89
|
|||||
|
Net Profit Growth (%)
|
25.08
|
-42.92
|
12.31
|
-12.15
|
4.64
|
94.70
|
|||||
|
EPS Growth (%)
|
46.22
|
-42.92
|
36.84
|
-12.15
|
-41.15
|
94.70
|
|||||
|
Book Value Growth (%)
|
--
|
-6.54
|
2.57
|
25.43
|
375.27
|
-35.24
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-9.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.38
|
0.99
|
0.47
|
1.41
|
--
|
-0.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.80
|
-21.02
|
-19.26
|
-47.18
|
-19.42
|
-68.47
|
|||||
|
Close Price (₹)
|
13.32
|
36.97
|
18.85
|
76.00
|
--
|
1.65
|
|||||
|
High Price (₹)
|
35.58
|
39.29
|
110.05
|
206.90
|
--
|
2.00
|
|||||
|
Low Price (₹)
|
13.32
|
11.82
|
17.50
|
76.00
|
--
|
0.60
|
|||||
|
Market Cap (₹ Cr)
|
26.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.02
|
0.01
|
0.01
|
0.38
|
-5.96
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.32
|
-4.84
|
|||||
|
Current Ratio
|
11.97
|
7.49
|
11.80
|
18.01
|
2.18
|
0.70
|
|||||
|
Quick Ratio
|
11.46
|
6.98
|
10.99
|
16.80
|
2.03
|
0.67
|
|||||
|
Interest Coverage
|
-3,055.00
|
--
|
--
|
-6,267.00
|
--
|
-1,599.28
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|