Stock Report

All about this stock under one free report Last Updated: 02-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Clear All

Univastu India Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: UNIVASTU

₹160.71

up-down-arrow ₹7.65 (5.00%)

As on 02-Sep-2026 15:17IST

Market cap

info icon

₹608 Cr

Revenue (TTM)

info icon

₹318 Cr

P/E Ratio

info icon

20

P/B Ratio

info icon

4

Div. Yield

info icon

0 %

Edit peer-selector-edit
Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Market cap (₹ Cr)
 608 24,008 22,880 23,238 21,277
Revenue (₹ Cr)
 318 27,380 12,752 7,686 10,185
Net Profit (₹ Cr)
 31.44 1,128.57 765.12 954.14 601.20
Net Margin (%)
 9.84 4.10 5.86 12.14 5.81
RoE (%)
 31.83 14.91 24.04 4.76 27.06
Price to Earnings
 20.02 21.12 30.80 24.35 35.37
Price-To-Book
 3.98 2.97 7.21 1.06 8.38

Income Statement (₹ Cr)

Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Operating Revenue arrow
317.66 27,379.86 12,751.92 7,686.46 10,185.34
Total Income arrow
319.56 27,545.58 13,051.30 7,862.07 10,349.71
Total Expenditure arrow
270.66 25,103.14 12,095.48 3,504.07 9,127.83
EBITDA arrow
47.01 2,276.72 656.44 4,182.39 1,057.51
Depreciation arrow
1.81 517.59 13.59 1,206.21 167.25
EBIT arrow
45.20 1,759.13 642.85 2,976.18 890.26
Interest arrow
3.95 460.53 0.03 1,731.17 213.88
Other Income arrow
1.89 165.72 299.38 175.61 164.37
Exceptional Items arrow
0.00 36.58 80.16 -42.65 0.00
Profit before Tax arrow
43.14 1,500.90 1,022.36 1,377.98 840.75
Provision for Tax arrow
11.70 372.33 257.23 423.83 239.55
Profit after Tax arrow
31.44 1,128.57 765.12 954.14 601.20

Liabilities (₹ Cr)

Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Shareholder's Funds arrow
103.39 7,776.55 3,017.26 20,948.78 2,399.59
Minority Interest arrow
-1.09 7.92 -22.69 0.00 -0.03
Non-Current Liabilities arrow
19.26 1,389.99 119.36 29,325.23 179.66
Current Liabilities arrow
199.23 18,590.26 12,938.93 3,779.61 4,507.20
Total Liabilities arrow
187.65 25,572.82 13,343.65 54,009.07 6,196.71

Assets (₹ Cr)

Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Non-Current Assets arrow
15.24 3,232.31 893.10 43,085.10 1,193.08
Current Assets arrow
272.99 23,254.09 15,226.44 4,681.71 5,630.54
Total Assets arrow
187.65 25,572.82 13,343.65 54,009.07 6,196.71
Total Debt* arrow
34.59 4,188.62 0.00 18,991.63 964.11
Net Current Assets arrow
73.76 4,663.83 2,287.51 902.10 1,123.34
Contingent Liabilities arrow
12.88 389.16 2,853.96 360.37 767.67

Cashflow (₹ Cr)

Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Cash From Operating Activities arrow
-4.78 913.95 661.13 1,971.21 184.28
Cash Flow from Investing Activities arrow
-17.83 -718.50 574.73 375.36 -234.09
Cash from Financing Activities arrow
17.71 399.66 -269.24 -719.71 -217.85
Net Cash Inflow / Outflow arrow
-4.89 595.11 966.62 1,626.86 -267.66

Ratios

Profitability Ratios

 Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
ROCE (%) arrow
27.83 16.17 39.22 24.75 28.89
ROE (%) arrow
31.83 14.91 24.04 4.76 27.06
ROA (%) arrow
12.14 4.24 5.12 1.77 8.85
EBIT Margin (%) arrow
14.23 6.42 5.04 38.72 8.74
Net Margin (%) arrow
9.84 4.10 5.86 12.14 5.81
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Revenue Growth (%) arrow
106.68 14.56 3.75 -2.20 8.70
EBIT Growth (%) arrow
51.69 19.41 0.84 12.35 27.32
Net Profit Growth (%) arrow
81.24 61.94 30.72 -85.60 46.72
EPS Growth (%) arrow
-15.87 54.09 7.48 -0.36 46.84
Book Value Growth (%) arrow
45.80 26.77 11.39 44.25 22.74

Valuation Ratios

 Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Price / Earnings arrow
18.15 21.92 33.62 14.02 35.58
Price / Book Value arrow
5.02 2.98 7.24 1.07 8.43
Dividend Yield (%) arrow
0.00 0.78 1.17 1.35 0.24
EV/EBITDA arrow
12.76 11.22 25.10 9.38 20.25
Market Cap (₹ Cr) arrow
255.11 16,645.34 22,109.97 27,253.93 9,576.25

Solvency Ratios

 Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debt to Equity arrow
0.05 0.08 0.00 0.85 0.04
Short term debt to equity ratio arrow
0.36 0.32 -- 0.02 0.42
Current Ratio arrow
1.37 1.25 1.18 1.24 1.25
Quick Ratio arrow
1.36 1.16 1.08 1.14 1.08
Interest Coverage arrow
11.92 4.26 32,980.19 1.80 4.93

Operating Efficiency Ratios

 Univastu India Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debtors to sales (%) arrow
25.38 30.70 39.93 2.02 12.71
Asset Turnover arrow
1.23 1.03 0.85 0.14 1.50
Receivable days arrow
21.41 111.40 90.37 26.12 43.45
Inventory Days arrow
2.42 22.75 32.97 15.14 26.21
Payable days arrow
249.32 264.65 4,141.82 363.68 196.85
Cash Conversion Cycle arrow
-225.49 -130.50 -4,018.48 -322.42 -127.19
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...