Servotech Power Financials

NSE: SAME

₹63.67

₹-0.06 (-0.09%)

As on 03-Nov-2026IST

Market cap

₹1,438 Cr

Revenue (TTM)

₹751 Cr

P/E Ratio

38.4

P/B Ratio

5.5

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Operating Revenue	750.68	671.64	674.44	353.68	278.48	143.67
Total Income	754.49	675.83	676.80	355.26	279.09	144.25
Total Expenditure	673.44	604.89	618.86	332.87	259.70	134.58
EBITDA	77.25	66.75	55.57	20.81	18.79	9.09
Depreciation	21.72	18.40	5.87	3.04	2.13	1.58
EBIT	55.52	48.35	49.71	17.77	16.66	7.51
Interest	14.87	12.13	7.27	3.19	2.83	2.45
Other Income	3.81	4.20	2.36	1.58	0.61	0.58
Exceptional Items	--	--	--	--	--	-0.05
Profit before Tax	44.47	40.42	44.81	16.17	14.44	5.59
Provision for Tax	10.28	9.62	12.17	4.36	3.37	1.53
Profit after Tax	34.20	30.80	32.64	11.80	11.07	4.06
Minority Interest	2.30	--	--	--	-0.02	--
Share of Associate	0.98	0.86	--	--	--	--
Consolidated Profit	37.47	31.67	32.64	11.80	11.04	4.07

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Shareholder's Funds	287.97	287.97	236.59	141.86	82.09	46.27
Minority Interest	2.30	7.90	1.02	0.24	0.08	0.01
Non-Current Liabilities	66.79	66.79	28.36	19.99	9.34	11.33
Current Liabilities	322.38	322.38	135.88	114.27	75.02	31.79
Total Liabilities	685.04	685.04	401.84	276.52	166.74	89.40

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Non-Current Assets	169.48	212.96	101.00	61.91	38.46	34.12
Current Assets	472.08	472.08	300.85	214.45	128.07	55.28
Total Assets	685.04	685.04	401.84	276.52	166.74	89.40
Total Debt*	--	209.30	75.14	72.76	42.30	19.21
Net Current Assets	149.70	149.70	164.96	100.18	53.05	23.49
Contingent Liabilities	--	82.38	78.91	37.07	23.19	18.21

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Cash From Operating Activities	--	-1.94	-55.41	0.79	-24.28	7.51
Cash Flow from Investing Activities	--	-113.54	-16.31	-25.05	-12.88	-2.40
Cash from Financing Activities	--	143.65	47.84	74.43	45.45	-0.54
Net Cash Inflow / Outflow	--	28.17	-23.88	50.17	8.30	4.56

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Adjusted EPS (₹)	1.66	1.40	1.45	0.54	0.52	0.22
Cash EPS (₹)	1.66	2.18	1.71	0.68	0.62	0.30
Adjusted Book Value (₹)	11.58	11.23	8.89	4.82	3.81	2.48
Dividend per Share (₹)	0.03	0.02	0.05	0.25	0.22	0.02
Cash Flow per Share (₹)	--	-0.09	-2.47	0.04	-2.28	4.02
Free Cash Flow per Share (₹)	--	-5.47	-3.68	-1.29	-3.74	1.42

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
ROCE (%)	--	13.32	20.17	11.42	18.18	12.37
ROE (%)	13.46	13.59	21.46	12.72	17.37	9.47
ROA (%)	6.25	5.67	9.62	5.33	8.65	4.32
EBIT Margin (%)	7.40	7.20	7.37	5.02	5.98	5.23
Net Margin (%)	4.53	4.56	4.82	3.32	3.96	2.81
Cash Profit Margin (%)	--	6.90	5.27	4.20	4.74	3.50

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Revenue Growth (%)	7.40	-0.42	90.69	27.00	93.83	65.15
EBIT Growth (%)	9.77	-2.73	179.70	6.70	121.75	122.99
Net Profit Growth (%)	11.85	-5.62	176.54	6.66	172.69	341.87
EPS Growth (%)	10.82	-3.49	167.01	4.80	138.38	334.28
Book Value Growth (%)	--	26.99	90.98	28.89	75.28	17.33

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Price / Earnings	38.38	44.44	84.29	142.62	17.33	4.20
Price / Book Value	5.50	5.55	13.78	16.10	4.72	3.69
Dividend Yield (%)	0.03	0.03	0.04	0.32	1.22	0.22
EV/EBITDA	19.45	21.79	48.04	75.45	21.08	18.82
Close Price (₹)	101.12	62.31	122.46	77.60	18.00	9.15
High Price (₹)	152.97	168.50	205.40	108.70	25.65	12.10
Low Price (₹)	57.51	57.51	75.50	16.48	5.70	1.55
Market Cap (₹ Cr)	1,437.96	1,407.21	2,751.03	1,683.18	382.77	170.70

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debt to Equity	0.19	0.83	0.38	0.70	0.52	0.42
Short term debt to equity ratio	--	0.50	0.24	0.40	0.41	0.24
Current Ratio	1.46	1.46	2.21	1.88	1.71	1.74
Quick Ratio	1.28	1.28	1.69	1.54	1.43	1.31
Interest Coverage	3.99	4.33	7.17	6.07	6.11	3.28

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debtors to sales (%)	29.23	32.67	21.56	24.44	30.72	19.25
Asset Turnover	1.37	1.31	2.15	1.60	2.18	1.71
Receivable days	--	93.39	57.95	88.74	74.20	77.18
Inventory Days	--	33.38	27.37	30.84	22.70	32.93
Payable days	--	69.92	30.50	38.66	27.62	32.50
Cash Conversion Cycle	--	56.85	54.82	80.93	69.28	77.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.