Servotech Power Peer Comparison
NSE: SAME
₹81.10
As on 27-Aug-2026 12:09IST
Market cap
₹1,859 Cr
Revenue (TTM)
₹751 Cr
P/E Ratio
49.6
P/B Ratio
6.5
Div. Yield
0 %
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,859 | 2,191 | 33,636 | 28,376 | 20,776 |
Revenue (₹ Cr) |
751 | 1,277 | 23,618 | 2,920 | 18,563 |
Net Profit (₹ Cr) |
34.20 | -264.57 | 1,655.26 | 183.76 | 1,070.56 |
Net Margin (%) |
4.53 | -20.40 | 6.87 | 6.25 | 5.65 |
RoE (%) |
13.46 | -36.67 | 15.06 | 27.30 | 11.98 |
Price to Earnings |
49.62 | -- | 17.73 | 154.42 | 15.27 |
Price-To-Book |
6.50 | 3.79 | 1.73 | 36.69 | 1.78 |
Income Statement (₹ Cr)
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
750.68 | 1,277.48 | 23,617.81 | 2,920.36 | 18,563.00 |
|
Total Income
|
754.49 | 1,296.94 | 24,095.54 | 2,940.95 | 18,949.19 |
|
Total Expenditure
|
673.44 | 1,364.12 | 20,733.75 | 2,584.85 | 16,936.07 |
|
EBITDA
|
77.25 | -86.64 | 2,884.06 | 335.51 | 1,626.93 |
|
Depreciation
|
21.72 | 130.33 | 693.75 | 34.12 | 530.77 |
|
EBIT
|
55.52 | -216.97 | 2,190.31 | 301.39 | 1,096.16 |
|
Interest
|
14.87 | 56.42 | 125.46 | 55.13 | 16.28 |
|
Other Income
|
3.81 | 19.47 | 477.73 | 20.59 | 386.19 |
|
Exceptional Items
|
0.00 | -4.48 | -146.57 | -14.17 | 0.00 |
|
Profit before Tax
|
44.47 | -258.41 | 2,396.01 | 252.68 | 1,466.07 |
|
Provision for Tax
|
10.28 | 6.16 | 740.75 | 68.92 | 395.51 |
|
Profit after Tax
|
34.20 | -264.57 | 1,655.26 | 183.76 | 1,070.56 |
Liabilities (₹ Cr)
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
287.97 | 651.29 | 18,438.63 | 774.42 | 11,504.44 |
|
Minority Interest
|
2.30 | 4.32 | 191.27 | 0.00 | 7.36 |
|
Non-Current Liabilities
|
66.79 | 434.83 | 3,267.99 | 598.42 | 679.90 |
|
Current Liabilities
|
322.38 | 902.75 | 5,419.79 | 970.99 | 4,823.44 |
|
Total Liabilities
|
409.84 | 1,668.49 | 12,651.11 | 1,932.64 | 15,581.36 |
Assets (₹ Cr)
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
169.48 | 615.92 | 14,464.39 | 399.17 | 11,153.25 |
|
Current Assets
|
472.08 | 1,088.42 | 10,107.59 | 1,679.66 | 5,571.58 |
|
Total Assets
|
409.84 | 1,668.49 | 12,651.11 | 1,932.64 | 15,581.36 |
|
Total Debt*
|
75.14 | 455.98 | 0.00 | 427.78 | 7.46 |
|
Net Current Assets
|
149.70 | 185.66 | 4,687.80 | 708.67 | 748.14 |
|
Contingent Liabilities
|
78.91 | 68.52 | 578.12 | 246.20 | 530.12 |
Cashflow (₹ Cr)
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-55.41 | -169.24 | 1,805.86 | 307.89 | 2,198.80 |
|
Cash Flow from Investing Activities
|
-16.31 | -489.17 | -1,921.25 | -59.69 | -1,519.09 |
|
Cash from Financing Activities
|
47.84 | 614.37 | -473.73 | -33.43 | -754.13 |
|
Net Cash Inflow / Outflow
|
-23.88 | -44.04 | -589.12 | 214.77 | -74.42 |
Ratios
Profitability Ratios
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.17 | -6.82 | 19.75 | 47.04 | 21.81 |
|
ROE (%)
|
13.46 | -36.67 | 15.06 | 27.30 | 11.98 |
|
ROA (%)
|
6.25 | -14.47 | 8.24 | 8.59 | 6.57 |
|
EBIT Margin (%)
|
7.40 | -16.98 | 9.27 | 10.32 | 5.91 |
|
Net Margin (%)
|
4.53 | -20.40 | 6.87 | 6.25 | 5.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.40 | 55.63 | 13.13 | 9.56 | 9.90 |
|
EBIT Growth (%)
|
9.77 | -22.94 | 43.51 | -12.37 | -22.07 |
|
Net Profit Growth (%)
|
4.58 | -25.15 | 91.50 | -29.50 | -17.98 |
|
EPS Growth (%)
|
10.82 | -11.50 | 97.22 | -20.95 | -35.82 |
|
Book Value Growth (%)
|
90.98 | -15.53 | 9.93 | 93.96 | 10.20 |
Valuation Ratios
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
49.09 | -8.45 | 9.84 | 143.82 | 15.29 |
|
Price / Book Value
|
6.43 | 3.74 | 1.71 | 36.36 | 1.78 |
|
Dividend Yield (%)
|
0.02 | 0.00 | 3.50 | 0.00 | 3.20 |
|
EV/EBITDA
|
24.23 | -27.66 | 11.42 | 84.09 | 10.59 |
|
Market Cap (₹ Cr)
|
2,751.03 | 1,783.97 | 28,403.72 | 16,007.73 | 28,377.75 |
Solvency Ratios
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.26 | 0.16 | 0.57 | 0.00 |
|
Short term debt to equity ratio
|
0.24 | 0.29 | -- | -- | -- |
|
Current Ratio
|
1.46 | 1.21 | 1.86 | 1.73 | 1.16 |
|
Quick Ratio
|
1.28 | 0.76 | 1.66 | 1.30 | 1.14 |
|
Interest Coverage
|
3.99 | -3.58 | 20.10 | 5.58 | 91.05 |
Operating Efficiency Ratios
| Servotech Power | EXICOM | Gujarat Gas | Schneider Electric | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.23 | 32.09 | 7.42 | 27.83 | 4.96 |
|
Asset Turnover
|
1.37 | 0.70 | 1.18 | 1.37 | 1.14 |
|
Receivable days
|
62.73 | 114.73 | 21.81 | 91.10 | 19.12 |
|
Inventory Days
|
29.62 | 98.94 | 1.28 | 43.78 | 1.12 |
|
Payable days
|
30.50 | 130.07 | 20.64 | 107.71 | 31.64 |
|
Cash Conversion Cycle
|
61.85 | 83.59 | 2.45 | 27.17 | -11.39 |