Servotech Power Peer Comparison
NSE: SAME
₹72.00
As on 18-Sep-2026 10:04IST
Market cap
₹1,632 Cr
Revenue (TTM)
₹751 Cr
P/E Ratio
43.6
P/B Ratio
5.7
Div. Yield
0 %
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,632 | 2,227 | 28,742 | 22,480 | 20,818 |
Revenue (₹ Cr) |
751 | 1,277 | 2,920 | 23,618 | 18,563 |
Net Profit (₹ Cr) |
34.20 | -264.57 | 183.76 | 1,655.26 | 1,070.56 |
Net Margin (%) |
4.53 | -20.40 | 6.25 | 6.87 | 5.65 |
RoE (%) |
13.46 | -36.67 | 27.30 | 15.06 | 11.98 |
Price to Earnings |
43.57 | -- | 156.41 | 11.85 | 15.30 |
Price-To-Book |
5.71 | 3.89 | 37.16 | 1.16 | 1.78 |
Income Statement (₹ Cr)
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Operating Revenue
|
750.68 | 1,277.48 | 2,920.36 | 23,617.81 | 18,563.00 |
|
Total Income
|
754.49 | 1,296.94 | 2,940.95 | 24,095.54 | 18,949.19 |
|
Total Expenditure
|
673.44 | 1,364.12 | 2,584.85 | 20,733.75 | 16,936.07 |
|
EBITDA
|
77.25 | -86.64 | 335.51 | 2,884.06 | 1,626.93 |
|
Depreciation
|
21.72 | 130.33 | 34.12 | 693.75 | 530.77 |
|
EBIT
|
55.52 | -216.97 | 301.39 | 2,190.31 | 1,096.16 |
|
Interest
|
14.87 | 56.42 | 55.13 | 125.46 | 16.28 |
|
Other Income
|
3.81 | 19.47 | 20.59 | 477.73 | 386.19 |
|
Exceptional Items
|
0.00 | -4.48 | -14.17 | -146.57 | 0.00 |
|
Profit before Tax
|
44.47 | -258.41 | 252.68 | 2,396.01 | 1,466.07 |
|
Provision for Tax
|
10.28 | 6.16 | 68.92 | 740.75 | 395.51 |
|
Profit after Tax
|
34.20 | -264.57 | 183.76 | 1,655.26 | 1,070.56 |
Liabilities (₹ Cr)
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
287.97 | 651.29 | 774.42 | 18,438.63 | 11,504.44 |
|
Minority Interest
|
2.30 | 4.32 | 0.00 | 191.27 | 7.36 |
|
Non-Current Liabilities
|
66.79 | 434.83 | 598.42 | 3,267.99 | 679.90 |
|
Current Liabilities
|
322.38 | 902.75 | 970.99 | 5,419.79 | 4,823.44 |
|
Total Liabilities
|
409.84 | 1,668.49 | 1,932.64 | 32,974.28 | 15,581.36 |
Assets (₹ Cr)
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
169.48 | 615.92 | 399.17 | 14,464.39 | 11,153.25 |
|
Current Assets
|
472.08 | 1,088.42 | 1,679.66 | 10,107.59 | 5,571.58 |
|
Total Assets
|
409.84 | 1,668.49 | 1,932.64 | 32,974.28 | 15,581.36 |
|
Total Debt*
|
75.14 | 455.98 | 427.78 | 2,987.24 | 7.46 |
|
Net Current Assets
|
149.70 | 185.66 | 708.67 | 4,687.80 | 748.14 |
|
Contingent Liabilities
|
78.91 | 68.52 | 246.20 | 3,278.94 | 2,600.98 |
Cashflow (₹ Cr)
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-55.41 | -169.24 | 307.89 | 3,369.73 | 2,183.62 |
|
Cash Flow from Investing Activities
|
-16.31 | -489.17 | -59.69 | -3,839.51 | -1,503.91 |
|
Cash from Financing Activities
|
47.84 | 614.37 | -33.43 | -892.29 | -754.13 |
|
Net Cash Inflow / Outflow
|
-23.88 | -44.04 | 214.77 | -1,362.07 | -74.42 |
Ratios
Profitability Ratios
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.17 | -6.82 | 47.04 | 13.63 | 21.81 |
|
ROE (%)
|
13.46 | -36.67 | 27.30 | 15.06 | 11.98 |
|
ROA (%)
|
6.25 | -14.47 | 8.59 | 8.24 | 6.57 |
|
EBIT Margin (%)
|
7.40 | -16.98 | 10.32 | 9.27 | 5.91 |
|
Net Margin (%)
|
4.53 | -20.40 | 6.25 | 6.87 | 5.65 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.40 | 55.63 | 9.56 | 13.13 | 9.90 |
|
EBIT Growth (%)
|
9.77 | -22.94 | -12.37 | 43.51 | -22.07 |
|
Net Profit Growth (%)
|
4.58 | -25.15 | -29.50 | 91.50 | -17.98 |
|
EPS Growth (%)
|
10.82 | -11.50 | -20.95 | 97.22 | -35.82 |
|
Book Value Growth (%)
|
90.98 | -15.53 | 93.96 | 203.50 | 10.20 |
Valuation Ratios
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.56 | -8.71 | 146.96 | 9.28 | 15.30 |
|
Price / Book Value
|
5.71 | 3.89 | 37.16 | 1.16 | 1.78 |
|
Dividend Yield (%)
|
0.03 | 0.00 | 0.00 | 3.71 | 3.19 |
|
EV/EBITDA
|
21.55 | -30.07 | 85.92 | 8.40 | 10.16 |
|
Market Cap (₹ Cr)
|
2,751.03 | 1,783.97 | 16,007.73 | 12,962.42 | 28,378.72 |
Solvency Ratios
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.26 | 0.57 | 0.16 | 0.00 |
|
Short term debt to equity ratio
|
0.24 | 0.29 | -- | 0.01 | -- |
|
Current Ratio
|
1.46 | 1.21 | 1.73 | 1.86 | 1.16 |
|
Quick Ratio
|
1.28 | 0.76 | 1.30 | 1.66 | 1.14 |
|
Interest Coverage
|
3.99 | -3.58 | 5.58 | 20.10 | 91.05 |
Operating Efficiency Ratios
| Servotech Power | EXICOM | Schneider Electric | Gujarat Gas | Indraprastha Gas | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.23 | 32.09 | 27.83 | 7.42 | 4.96 |
|
Asset Turnover
|
1.37 | 0.70 | 1.37 | 1.18 | 1.14 |
|
Receivable days
|
62.73 | 114.73 | 91.10 | 20.47 | 19.14 |
|
Inventory Days
|
29.62 | 98.94 | 43.78 | 5.95 | 1.12 |
|
Payable days
|
30.50 | 130.07 | 107.71 | 19.63 | 31.63 |
|
Cash Conversion Cycle
|
61.85 | 83.59 | 27.17 | 6.79 | -11.37 |