Servotech Power Peer Comparison

NSE: SAME

₹68.56

₹-2.59 (-3.64%)

As on 08-Oct-2026IST

Market cap

₹1,548 Cr

Revenue (TTM)

₹751 Cr

P/E Ratio

41.3

P/B Ratio

5.4

Div. Yield

0 %

Edit

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Market cap (₹ Cr)	1,548	2,051	28,498	20,632	19,971
Revenue (₹ Cr)	751	1,277	2,920	23,618	18,563
Net Profit (₹ Cr)	34.20	-264.57	183.76	1,655.26	1,070.56
Net Margin (%)	4.53	-20.40	6.25	6.87	5.65
RoE (%)	13.46	-36.67	27.30	15.06	11.98
Price to Earnings	41.33	--	155.08	10.88	14.67
Price-To-Book	5.41	3.58	36.84	1.06	1.71

Income Statement (₹ Cr)

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Operating Revenue	750.68	1,277.48	2,920.36	23,617.81	18,563.00
Total Income	754.49	1,296.94	2,940.95	24,095.54	18,949.19
Total Expenditure	673.44	1,364.12	2,584.85	20,733.75	16,936.07
EBITDA	77.25	-86.64	335.51	2,884.06	1,626.93
Depreciation	21.72	130.33	34.12	693.75	530.77
EBIT	55.52	-216.97	301.39	2,190.31	1,096.16
Interest	14.87	56.42	55.13	125.46	16.28
Other Income	3.81	19.47	20.59	477.73	386.19
Exceptional Items	0.00	-4.48	-14.17	-146.57	0.00
Profit before Tax	44.47	-258.41	252.68	2,396.01	1,466.07
Provision for Tax	10.28	6.16	68.92	740.75	395.51
Profit after Tax	34.20	-264.57	183.76	1,655.26	1,070.56

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Shareholder's Funds	287.97	651.29	774.42	18,438.63	11,504.44
Minority Interest	2.30	4.32	0.00	191.27	7.36
Non-Current Liabilities	66.79	434.83	598.42	3,267.99	679.90
Current Liabilities	322.38	902.75	970.99	5,419.79	4,823.44
Total Liabilities	409.84	1,668.49	1,932.64	32,974.28	15,581.36

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Non-Current Assets	169.48	615.92	399.17	14,464.39	11,153.25
Current Assets	472.08	1,088.42	1,679.66	10,107.59	5,571.58
Total Assets	409.84	1,668.49	1,932.64	32,974.28	15,581.36
Total Debt*	75.14	455.98	427.78	2,987.24	7.46
Net Current Assets	149.70	185.66	708.67	4,687.80	748.14
Contingent Liabilities	78.91	68.52	246.20	3,278.94	2,600.98

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Cash From Operating Activities	-55.41	-169.24	307.89	3,369.73	2,183.62
Cash Flow from Investing Activities	-16.31	-489.17	-59.69	-3,839.51	-1,503.91
Cash from Financing Activities	47.84	614.37	-33.43	-892.29	-754.13
Net Cash Inflow / Outflow	-23.88	-44.04	214.77	-1,362.07	-74.42

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
ROCE (%)	20.17	-6.82	47.04	13.63	21.81
ROE (%)	13.46	-36.67	27.30	15.06	11.98
ROA (%)	6.25	-14.47	8.59	8.24	6.57
EBIT Margin (%)	7.40	-16.98	10.32	9.27	5.91
Net Margin (%)	4.53	-20.40	6.25	6.87	5.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Revenue Growth (%)	7.40	55.63	9.56	13.13	9.90
EBIT Growth (%)	9.77	-22.94	-12.37	43.51	-22.07
Net Profit Growth (%)	4.58	-25.15	-29.50	91.50	-17.98
EPS Growth (%)	10.82	-11.50	-20.95	97.22	-35.82
Book Value Growth (%)	90.98	-15.53	93.96	203.50	10.20

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Price / Earnings	41.33	-8.01	149.25	8.54	14.67
Price / Book Value	5.41	3.58	37.74	1.07	1.71
Dividend Yield (%)	0.03	0.00	0.00	4.04	3.33
EV/EBITDA	20.47	-28.03	87.25	7.78	9.64
Market Cap (₹ Cr)	2,751.03	1,783.97	16,007.73	12,962.42	28,378.72

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debt to Equity	0.19	0.26	0.57	0.16	0.00
Short term debt to equity ratio	0.24	0.29	--	0.01	--
Current Ratio	1.46	1.21	1.73	1.86	1.16
Quick Ratio	1.28	0.76	1.30	1.66	1.14
Interest Coverage	3.99	-3.58	5.58	20.10	91.05

	Servotech Power	EXICOM	Schneider Electric	Gujarat Gas	Indraprastha Gas
Debtors to sales (%)	29.23	32.09	27.83	7.42	4.96
Asset Turnover	1.37	0.70	1.37	1.18	1.14
Receivable days	62.73	114.73	91.10	20.47	19.14
Inventory Days	29.62	98.94	43.78	5.95	1.12
Payable days	30.50	130.07	107.71	19.63	31.63
Cash Conversion Cycle	61.85	83.59	27.17	6.79	-11.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.