Market cap
₹421 Cr
Revenue (TTM)
₹195 Cr
P/E Ratio
72.8
P/B Ratio
2.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
195.20
|
187.78
|
183.33
|
223.81
|
168.58
|
105.39
|
|||||
|
Total Income
|
198.61
|
190.75
|
186.19
|
231.40
|
169.96
|
106.55
|
|||||
|
Total Expenditure
|
177.38
|
171.86
|
157.16
|
178.72
|
135.12
|
96.41
|
|||||
|
EBITDA
|
17.82
|
15.92
|
26.17
|
45.09
|
33.47
|
8.98
|
|||||
|
Depreciation
|
10.37
|
9.84
|
8.07
|
6.77
|
4.59
|
3.36
|
|||||
|
EBIT
|
7.45
|
6.08
|
18.10
|
38.32
|
28.88
|
5.62
|
|||||
|
Interest
|
1.90
|
1.35
|
1.00
|
1.21
|
1.03
|
0.83
|
|||||
|
Other Income
|
3.41
|
2.97
|
2.86
|
7.59
|
1.38
|
1.16
|
|||||
|
Exceptional Items
|
-0.12
|
-0.12
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.84
|
7.58
|
19.96
|
44.70
|
29.23
|
5.95
|
|||||
|
Provision for Tax
|
3.06
|
2.51
|
4.80
|
5.98
|
6.53
|
1.39
|
|||||
|
Profit after Tax
|
5.78
|
5.07
|
15.16
|
38.72
|
22.69
|
4.56
|
|||||
|
Minority Interest
|
--
|
--
|
0.03
|
0.46
|
0.47
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.78
|
5.16
|
15.20
|
39.21
|
23.60
|
4.10
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
146.34
|
146.34
|
140.20
|
128.67
|
89.95
|
35.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12.76
|
10.26
|
13.18
|
14.27
|
4.03
|
3.69
|
|||||
|
Current Liabilities
|
55.14
|
55.14
|
46.38
|
45.87
|
31.50
|
39.26
|
|||||
|
Total Liabilities
|
214.25
|
214.25
|
201.61
|
190.27
|
127.75
|
79.59
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
75.69
|
75.73
|
65.56
|
48.32
|
35.26
|
17.51
|
|||||
|
Current Assets
|
136.01
|
136.01
|
134.20
|
140.48
|
90.22
|
60.68
|
|||||
|
Total Assets
|
214.25
|
214.25
|
201.61
|
190.27
|
127.75
|
79.59
|
|||||
|
Total Debt*
|
--
|
19.63
|
17.18
|
12.84
|
2.95
|
2.56
|
|||||
|
Net Current Assets
|
80.87
|
80.87
|
87.82
|
94.62
|
58.72
|
21.43
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
0.12
|
0.82
|
0.82
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
25.86
|
32.45
|
6.16
|
-14.32
|
6.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.59
|
-25.44
|
-20.22
|
-10.34
|
-3.49
|
|||||
|
Cash from Financing Activities
|
--
|
-2.33
|
-3.90
|
9.28
|
31.38
|
-3.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.94
|
3.11
|
-4.78
|
6.72
|
-0.51
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.88
|
0.77
|
2.28
|
5.95
|
3.62
|
0.81
|
|||||
|
Cash EPS (₹)
|
0.86
|
2.22
|
3.48
|
6.90
|
4.18
|
1.56
|
|||||
|
Adjusted Book Value (₹)
|
22.09
|
21.73
|
20.88
|
19.42
|
13.78
|
6.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.50
|
0.30
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.85
|
4.86
|
0.93
|
-10.97
|
5.94
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.69
|
0.30
|
-2.91
|
-20.39
|
1.20
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.52
|
14.03
|
39.17
|
46.30
|
18.35
|
|||||
|
ROE (%)
|
4.09
|
3.55
|
11.34
|
35.52
|
36.25
|
13.67
|
|||||
|
ROA (%)
|
2.78
|
2.46
|
7.80
|
24.64
|
22.28
|
6.77
|
|||||
|
EBIT Margin (%)
|
3.82
|
3.24
|
9.87
|
17.12
|
17.13
|
5.33
|
|||||
|
Net Margin (%)
|
2.91
|
2.66
|
8.14
|
16.73
|
13.35
|
4.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.94
|
12.67
|
20.33
|
16.18
|
7.51
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.94
|
2.43
|
-18.09
|
32.76
|
59.96
|
75.77
|
|||||
|
EBIT Growth (%)
|
-24.05
|
-66.42
|
-52.77
|
32.69
|
414.02
|
324.01
|
|||||
|
Net Profit Growth (%)
|
-27.87
|
-66.56
|
-60.84
|
70.63
|
398.01
|
341.67
|
|||||
|
EPS Growth (%)
|
-30.82
|
-66.32
|
-61.67
|
64.36
|
347.28
|
317.39
|
|||||
|
Book Value Growth (%)
|
--
|
4.86
|
8.76
|
42.39
|
155.20
|
12.19
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
72.79
|
75.77
|
34.12
|
24.19
|
5.65
|
4.31
|
|||||
|
Price / Book Value
|
2.82
|
2.68
|
3.72
|
7.41
|
7.42
|
2.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.35
|
0.29
|
0.57
|
|||||
|
EV/EBITDA
|
20.29
|
21.23
|
18.26
|
18.20
|
19.02
|
8.90
|
|||||
|
Close Price (₹)
|
89.63
|
58.15
|
77.76
|
143.85
|
102.27
|
17.41
|
|||||
|
High Price (₹)
|
116.10
|
126.15
|
185.00
|
217.80
|
106.16
|
25.99
|
|||||
|
Low Price (₹)
|
57.06
|
57.06
|
63.78
|
94.88
|
16.00
|
3.99
|
|||||
|
Market Cap (₹ Cr)
|
420.79
|
390.94
|
518.74
|
948.65
|
667.32
|
88.23
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.13
|
0.12
|
0.10
|
0.03
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.04
|
0.00
|
0.03
|
0.06
|
|||||
|
Current Ratio
|
2.47
|
2.47
|
2.89
|
3.06
|
2.86
|
1.55
|
|||||
|
Quick Ratio
|
1.51
|
1.51
|
1.87
|
2.11
|
1.64
|
0.94
|
|||||
|
Interest Coverage
|
5.65
|
6.63
|
20.98
|
37.81
|
29.28
|
8.16
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.54
|
30.71
|
37.89
|
38.29
|
18.75
|
23.45
|
|||||
|
Asset Turnover
|
0.94
|
0.91
|
0.94
|
1.42
|
1.66
|
1.57
|
|||||
|
Receivable days
|
--
|
123.55
|
154.45
|
95.66
|
60.97
|
72.80
|
|||||
|
Inventory Days
|
--
|
97.40
|
90.72
|
66.91
|
67.27
|
72.48
|
|||||
|
Payable days
|
--
|
91.40
|
100.88
|
72.41
|
85.38
|
112.08
|
|||||
|
Cash Conversion Cycle
|
--
|
129.55
|
144.29
|
90.15
|
42.87
|
33.19
|