Market cap
₹5 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -53.91 | -14.75 | 63.86 |
| EBIT | -- | -- | -164.29 | -226.67 | -373.72 |
| Net Profit | -- | -- | -178.14 | -239.70 | -399.89 |
| EPS | -- | -- | -178.14 | -- | -- |
| Book Value | -- | -- | -11.67 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| 1.23 | 3.85 | -34.04 | 24.40 | 13.34 |
| Net Margin
| -0.73 | 1.46 | -27.81 | 16.41 | 9.23 |
| Return on equity
| 10.92 | 50.46 | -12.40 | 21.06 | 24.10 |
| Return on Capital
| 6.97 | 7.96 | -7.60 | 15.71 | 12.81 |
| Return on Assets
| 2.01 | 2.56 | -4.35 | 6.29 | 4.09 |
| Debt to Equity (x)
| -- | -- | 1.25 | 0.76 | 1.56 |
Profitability
ROCE
-7.60
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-7.60
|
15.71
|
12.81
|
11.51
|
7.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-12.40
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-12.40
|
21.06
|
24.10
|
41.09
|
178.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-4.35
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-4.35
|
6.29
|
4.09
|
4.01
|
2.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-34.04
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-34.04
|
24.40
|
13.34
|
10.38
|
5.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-27.81
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-27.81
|
16.41
|
9.23
|
6.31
|
3.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-24.20
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-24.20
|
17.78
|
10.99
|
7.52
|
4.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-53.91
--
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-53.91
|
15.45
|
16.45
|
65.70
|
1,050.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-164.29
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-164.29
|
111.18
|
49.71
|
231.37
|
2,181.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-178.14
--
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-178.14
|
102.06
|
72.70
|
228.57
|
2,607.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-178.14
--
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-178.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-11.67
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-11.67
|
138.69
|
115.35
|
1,308.06
|
1,654.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.25
--
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
1.25
|
0.76
|
1.56
|
2.99
|
33.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
0.10
|
0.18
|
0.50
|
1.60
|
31.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
1.97
|
1.81
|
1.52
|
1.32
|
0.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
0.46
|
0.44
|
0.77
|
0.63
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-21.09
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-21.09
|
37.93
|
17.92
|
10.51
|
3.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.62
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
13.62
|
11.68
|
12.08
|
0.99
|
8.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
--
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
0.16
|
0.38
|
0.44
|
0.63
|
0.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
71.11
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
71.11
|
40.42
|
23.59
|
11.27
|
31.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
1,640.38
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
1,640.38
|
616.07
|
454.43
|
286.49
|
175.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
481.21
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
481.21
|
281.93
|
82.06
|
54.11
|
40.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
1,230.29
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
1,230.29
|
374.56
|
395.96
|
243.65
|
166.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
--
|
12.32
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.53
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
0.53
|
1.84
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-11.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
-11.77
|
10.76
|
6.60
|
7.44
|
14.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
15
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Pushpanjali Realms
|
15
|
60
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|