Vadivarhe Spec Key Ratios
NSE: VSCL
₹20.90
₹-1.05
(-4.78%)
As on 04-Sep-2026 15:32IST
Market cap
₹31 Cr
Revenue (TTM)
₹38 Cr
P/E Ratio
--
P/B Ratio
18.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 30.48 | -5.42 | 20.90 | 4.69 |
| EBIT | -- | -305.88 | -396.32 | 2.84 | 5.00 |
| Net Profit | -- | -210.84 | -15,160.66 | 1.17 | 1.14 |
| EPS | -- | -210.84 | -15,169.23 | 1.17 | 1.14 |
| Book Value | -- | -- | -142.78 | -180.71 | -169.08 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -3.79 | -12.23 | -20.98 | 6.70 | 2.92 |
| Net Margin
| -7.17 | -15.09 | -24.22 | 0.15 | 2.56 |
| Return on equity
| -159.50 | -118.15 | -499.06 | 0.95 | 19.60 |
| Return on Capital
| -1.35 | -6.14 | -22.89 | 10.10 | 8.73 |
| Return on Assets
| -6.41 | -9.29 | -21.97 | 0.14 | 2.60 |
| Debt to Equity (x)
| -- | -- | -12.98 | 4.03 | 4.19 |
Profitability
ROCE
-22.89
Lower than Peers by 34.49
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-22.89
|
10.10
|
8.73
|
-23.27
|
-3.37
|
|
Peer Median
|
11.60
|
--
|
21.53
|
18.17
|
--
|
ROE
-499.06
Lower than Peers by 508.96
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-499.06
|
0.95
|
19.60
|
-95.27
|
-16.97
|
|
Peer Median
|
9.89
|
--
|
19.88
|
14.95
|
--
|
ROA
-21.97
Lower than Peers by 26.64
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-21.97
|
0.14
|
2.60
|
-21.62
|
-5.60
|
|
Peer Median
|
4.67
|
--
|
10.96
|
9.26
|
--
|
EBIT Margin
-20.98
Lower than Peers by 30.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-20.98
|
6.70
|
2.92
|
-40.64
|
-9.16
|
|
Peer Median
|
9.10
|
--
|
14.36
|
15.34
|
--
|
Net Margin
-24.22
Lower than Peers by 29.38
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-24.22
|
0.15
|
2.56
|
-43.68
|
-10.27
|
|
Peer Median
|
5.16
|
--
|
10.55
|
10.27
|
--
|
Cash Profit Margin
-19.57
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-19.57
|
4.48
|
6.72
|
-36.45
|
-3.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.42
Lower than Peers by 10.67
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-5.42
|
-8.25
|
103.64
|
-18.97
|
-12.18
|
|
Peer Median
|
5.26
|
--
|
46.26
|
36.25
|
--
|
EBIT Growth
-396.32
Lower than Peers by 391.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-396.32
|
110.37
|
114.63
|
-259.46
|
77.93
|
|
Peer Median
|
-4.44
|
--
|
49.13
|
49.28
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
--
|
-94.64
|
111.94
|
-248.05
|
71.94
|
|
Peer Median
|
2.87
|
--
|
41.75
|
57.16
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
--
|
-94.64
|
111.94
|
-248.05
|
71.94
|
|
Peer Median
|
-1.64
|
--
|
41.18
|
50.00
|
--
|
Book Value Growth
-142.78
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-142.78
|
0.96
|
21.72
|
-64.53
|
-15.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-12.98
Lower than Peers by 13.28
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-12.98
|
4.03
|
4.19
|
4.62
|
1.57
|
|
Peer Median
|
0.30
|
--
|
0.27
|
0.23
|
--
|
Short term debt to equity ratio
-3.97
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-3.97
|
0.74
|
0.74
|
0.74
|
0.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.90
Lower than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
0.90
|
1.14
|
0.87
|
0.72
|
1.11
|
|
Peer Median
|
1.43
|
--
|
1.86
|
1.90
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
0.46
|
0.60
|
0.50
|
0.38
|
0.91
|
|
Peer Median
|
1.01
|
--
|
1.43
|
1.35
|
--
|
Interest Coverage
-4.38
Lower than Peers by 10.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-4.38
|
1.82
|
1.71
|
-4.68
|
-0.97
|
|
Peer Median
|
5.73
|
--
|
15.02
|
8.96
|
--
|
Operating Efficiency
Debtors to sales
21.80
Higher than Peers by 7.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
21.80
|
12.33
|
13.21
|
9.43
|
34.42
|
|
Peer Median
|
13.98
|
--
|
14.13
|
14.43
|
--
|
Asset Turnover
0.90
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
0.90
|
0.91
|
0.99
|
0.48
|
0.54
|
|
Peer Median
|
0.99
|
--
|
1.29
|
1.00
|
--
|
Receivable days
63.57
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
63.57
|
48.78
|
32.57
|
94.74
|
119.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
88.10
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
88.10
|
78.12
|
64.34
|
86.49
|
70.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
96.51
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
96.51
|
150.19
|
135.23
|
190.97
|
212.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
55.17
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
55.17
|
-23.29
|
-38.32
|
-9.74
|
-23.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
--
|
644.49
|
30.70
|
--
|
--
|
|
Peer Median
|
27.42
|
--
|
23.87
|
23.50
|
--
|
Price / Book Value
-12.09
Lower than Peers by 15.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-12.09
|
6.11
|
5.48
|
6.05
|
1.08
|
|
Peer Median
|
3.58
|
--
|
5.26
|
2.52
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.41
|
--
|
0.74
|
0.22
|
--
|
EV/EBITDA
-11.99
Lower than Peers by 35.82
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
-11.99
|
12.88
|
14.71
|
-8.71
|
-173.89
|
|
Peer Median
|
23.82
|
--
|
27.34
|
16.77
|
--
|
Market Cap
34
Lower than Peers by 2,385
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vadivarhe Spec
|
34
|
40
|
35
|
32
|
16
|
|
Peer Median
|
2,419
|
--
|
2,369
|
2,191
|
--
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
