D.P. Abhushan Peer Comparison

NSE: DPABHUSHAN | BSE: 544161

₹1,417.70

₹12.10 (0.86%)

As on 25-Sep-2026IST

Market cap

₹3,239 Cr

Revenue (TTM)

₹4,377 Cr

P/E Ratio

13.5

P/B Ratio

4.6

Div. Yield

0 %

Edit

	D.P. Abhushan	BlueStone Jewellery and Lifestyle	Goldiam Intl	International Gemological Institute	Lalithaa Jewellery Mart	PC Jeweller	P N Gadgil Jewellers	Senco Gold	Sky Gold And Diamonds	Thangamayil Jew
Market cap (₹ Cr)	3,239	12,372	4,886	14,259	20,502	13,849	8,930	5,433	12,295	15,956
Revenue (₹ Cr)	4,377	2,681	1,073	1,363	25,024	3,505	11,438	9,660	7,176	9,622
Net Profit (₹ Cr)	239.87	59.43	210.95	609.68	1,009.82	774.41	445.81	570.81	343.14	391.04
Net Margin (%)	5.47	2.17	18.37	42.91	4.03	21.39	3.86	5.86	4.76	4.06
RoE (%)	42.10	3.25	19.82	--	41.60	10.06	24.48	24.71	29.98	30.41
Price to Earnings	13.50	219.68	23.17	23.39	20.30	17.88	20.03	9.52	36.70	40.81
Price-To-Book	4.65	7.53	4.11	8.65	4.73	1.55	3.23	2.08	9.49	10.63

Income Statement (₹ Cr)

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Operating Revenue	4,065.13	25,023.93	8,499.33	--	3,352.88
Total Income	4,070.33	25,039.80	8,513.75	--	3,549.58
Total Expenditure	3,759.66	23,312.07	7,934.63	--	2,680.73
EBITDA	305.47	1,711.86	564.70	--	672.15
Depreciation	10.76	130.66	40.21	--	20.78
EBIT	294.72	1,581.20	524.49	--	651.37
Interest	17.22	236.81	67.66	--	133.91
Other Income	5.20	15.88	14.42	--	196.70
Exceptional Items	--	--	-2.38	--	-0.67
Profit before Tax	282.70	1,360.27	468.87	--	713.49
Provision for Tax	70.86	350.45	117.22	--	-0.97
Profit after Tax	211.84	1,009.82	351.65	--	714.46

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Shareholder's Funds	632.61	2,929.73	1,416.01	--	8,174.20
Minority Interest	--	--	--	--	0.05
Non-Current Liabilities	18.99	386.41	124.56	--	65.48
Current Liabilities	559.32	7,578.41	2,274.66	--	1,169.07
Total Liabilities	1,211.15	10,945.14	3,820.46	--	9,424.76

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Non-Current Assets	91.15	755.09	320.88	--	1,168.87
Current Assets	1,119.78	10,139.46	3,494.35	--	8,239.93
Total Assets	1,211.15	10,945.14	3,820.46	--	9,424.76
Total Debt*	287.38	1,604.14	790.87	--	1,072.70
Net Current Assets	560.45	2,561.04	1,219.69	--	7,070.86
Contingent Liabilities	8.23	56.04	20.38	--	127.71

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Cash From Operating Activities	-97.31	-397.76	322.33	--	-77.46
Cash Flow from Investing Activities	-21.26	-66.18	-165.07	--	2.96
Cash from Financing Activities	121.42	427.73	-121.64	--	146.71
Net Cash Inflow / Outflow	2.85	-36.21	35.62	--	72.21

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
ROCE (%)	40.28	43.11	26.62	--	9.68
ROE (%)	41.06	41.60	27.93	--	10.47
ROA (%)	20.33	11.36	11.04	--	8.03
EBIT Margin (%)	7.64	6.90	6.81	--	25.91
Net Margin (%)	5.20	4.03	4.13	--	20.13
Cash Profit Margin (%)	5.48	4.56	4.61	--	21.93

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Revenue Growth (%)	22.78	48.09	73.08	--	49.38
EBIT Growth (%)	77.07	122.44	157.75	--	66.27
Net Profit Growth (%)	87.98	176.87	196.23	--	23.67
EPS Growth (%)	86.60	176.87	196.23	--	-9.12
Book Value Growth (%)	58.49	52.16	28.45	--	40.06

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Price / Earnings	10.23	0.00	30.22	--	9.10
Price / Book Value	3.43	0.00	7.51	--	0.82
Dividend Yield (%)	0.00	--	0.53	--	0.00
EV/EBITDA	7.82	1.05	19.06	--	8.56
Market Cap (₹ Cr)	2,167.12	0.00	10,627.56	--	6,503.58

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debt to Equity	0.45	0.55	0.56	--	0.13
Short term debt to equity ratio	0.45	0.54	0.50	--	0.13
Current Ratio	2.00	1.34	1.54	--	7.05
Quick Ratio	0.21	0.04	0.24	--	0.88
Interest Coverage	17.42	6.74	7.93	--	6.33

	D.P. Abhushan	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debtors to sales (%)	0.04	0.86	0.28	--	18.97
Asset Turnover	3.90	2.81	2.67	--	0.38
Receivable days	0.17	2.42	0.70	--	53.71
Inventory Days	77.49	114.42	105.91	--	754.49
Payable days	14.53	6.39	1.29	--	2.08
Cash Conversion Cycle	63.13	110.44	105.31	--	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.