D.P. Abhushan Peer Comparison

NSE: DPABHUSHAN | BSE: 544161

₹1,483.00

₹-38.20 (-2.51%)

As on 28-Aug-2026IST

Market cap

₹3,388 Cr

Revenue (TTM)

₹4,377 Cr

P/E Ratio

14.1

P/B Ratio

4.9

Div. Yield

0 %

Edit

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	3,388	16,907	14,665	12,575	12,141
Revenue (₹ Cr)	4,377	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	239.87	391.04	609.68	343.14	59.43
Net Margin (%)	5.47	4.06	42.91	4.76	2.17
RoE (%)	42.10	30.41	--	29.98	3.25
Price to Earnings	14.12	43.24	24.05	37.54	215.57
Price-To-Book	4.86	11.26	8.89	9.65	7.39

Income Statement (₹ Cr)

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	3,310.79	4,910.58	1,053.16	3,548.02	1,770.00
Total Income	3,312.35	4,916.30	1,088.49	3,580.98	1,830.20
Total Expenditure	3,136.89	4,691.62	452.88	3,350.66	1,694.48
EBITDA	173.90	218.96	600.28	197.36	75.52
Depreciation	9.11	23.69	41.46	10.74	147.49
EBIT	164.79	195.27	558.82	186.62	-71.97
Interest	15.37	41.07	8.83	45.36	208.12
Other Income	1.56	5.72	35.33	32.96	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	150.98	159.92	585.32	174.22	-221.84
Provision for Tax	38.28	41.21	158.03	41.56	--
Profit after Tax	112.70	118.71	427.29	132.66	-221.84

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	404.14	1,102.35	1,062.75	683.80	906.77
Minority Interest	--	--	--	--	3.97
Non-Current Liabilities	21.10	104.25	120.14	38.80	920.43
Current Liabilities	447.60	1,348.62	303.88	634.24	1,701.11
Total Liabilities	872.83	2,559.22	1,504.06	1,356.84	3,532.28

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	79.23	233.93	467.70	305.72	1,402.54
Current Assets	793.60	2,321.29	1,019.07	1,051.12	2,129.75
Total Assets	872.83	2,559.22	1,504.06	1,356.84	3,532.28
Total Debt*	164.97	722.51	0.00	604.85	1,115.17
Net Current Assets	346.00	972.67	715.19	416.88	428.63
Contingent Liabilities	0.53	20.38	138.59	14.71	--

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-18.93	-423.98	393.38	-273.19	-665.83
Cash Flow from Investing Activities	-26.89	-137.94	-1,641.38	-156.91	-84.23
Cash from Financing Activities	39.50	636.90	1,188.26	426.98	739.70
Net Cash Inflow / Outflow	-6.31	74.98	-59.74	-3.13	-10.36

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	34.36	14.43	259.24	23.72	-0.84
ROE (%)	35.33	14.88	186.63	28.93	-40.94
ROA (%)	15.75	5.89	34.04	13.66	-7.41
EBIT Margin (%)	5.30	4.58	60.35	6.49	7.67
Net Margin (%)	3.40	2.41	39.26	3.70	-12.12
Cash Profit Margin (%)	3.68	2.90	43.08	4.04	-4.20

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	41.49	28.32	17.28	103.27	39.83
EBIT Growth (%)	73.21	3.17	25.06	182.70	49.07
Net Profit Growth (%)	82.17	-3.68	29.15	227.70	-55.96
EPS Growth (%)	78.91	-12.22	18.64	195.70	19.67
Book Value Growth (%)	67.19	123.52	275.76	184.20	170.12

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	27.39	52.56	55.98	35.40	0.00
Price / Book Value	7.73	5.66	22.51	6.92	0.00
Dividend Yield (%)	0.00	0.62	0.44	0.00	--
EV/EBITDA	18.40	29.91	37.02	22.26	7.06
Market Cap (₹ Cr)	3,086.98	6,238.89	23,917.90	4,696.51	0.00

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	0.41	0.66	0.00	0.89	1.36
Short term debt to equity ratio	0.39	0.55	--	0.85	0.58
Current Ratio	1.77	1.72	3.35	1.66	1.25
Quick Ratio	0.16	0.25	3.35	1.03	0.28
Interest Coverage	10.82	4.89	67.26	4.84	-0.07

	D.P. Abhushan	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	0.07	0.18	15.53	12.74	0.32
Asset Turnover	4.63	2.43	0.87	3.65	0.59
Receivable days	0.15	0.48	48.48	28.51	0.82
Inventory Days	64.86	117.73	0.24	34.10	272.59
Payable days	14.92	2.09	3,813.46	1.68	63.38
Cash Conversion Cycle	50.09	116.12	-3,764.75	60.94	210.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.