Mahindra Logistics Peer Comparison
NSE: MAHLOG | BSE: 540768
₹391.80
As on 28-Aug-2026 12:29IST
Market cap
₹3,907 Cr
Revenue (TTM)
₹7,378 Cr
P/E Ratio
101.5
P/B Ratio
3.3
Div. Yield
0.6 %
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,907 | 6,882 | 5,798 | 3,818 | 2,661 |
Revenue (₹ Cr) |
7,378 | 5,026 | 11,746 | 488 | 2,211 |
Net Profit (₹ Cr) |
48.04 | 377.00 | 63.12 | -1.30 | 248.44 |
Net Margin (%) |
0.65 | 7.44 | 0.53 | -0.24 | 11.15 |
RoE (%) |
3.48 | 18.42 | 3.78 | 4.26 | 10.77 |
Price to Earnings |
101.52 | 15.07 | 89.53 | 49.33 | 10.90 |
Price-To-Book |
3.26 | 2.61 | 2.85 | 1.92 | 1.14 |
Income Statement (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,999.30 | 4,916.77 | 11,002.97 | 1,731.10 | 1,680.56 |
|
Total Income
|
7,024.66 | 4,965.02 | 11,054.70 | 2,292.70 | 1,711.72 |
|
Total Expenditure
|
6,631.06 | 4,399.71 | 10,226.72 | 1,956.22 | 1,294.58 |
|
EBITDA
|
368.24 | 517.06 | 776.25 | -225.12 | 385.98 |
|
Depreciation
|
277.87 | 127.30 | 570.40 | 55.00 | 115.19 |
|
EBIT
|
90.37 | 389.77 | 205.85 | -280.12 | 270.79 |
|
Interest
|
75.02 | 22.79 | 165.48 | 121.09 | 47.96 |
|
Other Income
|
25.36 | 48.24 | 51.73 | 561.60 | 31.17 |
|
Exceptional Items
|
-7.36 | -- | -105.63 | -- | 131.98 |
|
Profit before Tax
|
33.16 | 499.90 | 168.50 | 166.33 | 386.97 |
|
Provision for Tax
|
22.59 | 40.02 | 51.48 | 44.74 | 13.21 |
|
Profit after Tax
|
10.57 | 459.88 | 117.02 | 121.59 | 373.76 |
Liabilities (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,174.78 | 2,565.99 | 2,033.50 | 1,607.83 | 2,203.50 |
|
Minority Interest
|
24.48 | 39.32 | 28.81 | 538.66 | 249.68 |
|
Non-Current Liabilities
|
438.16 | 279.04 | 1,282.46 | 370.99 | 380.93 |
|
Current Liabilities
|
1,417.62 | 597.51 | 3,671.77 | 212.22 | 393.98 |
|
Total Liabilities
|
3,105.01 | 3,481.86 | 7,140.07 | 2,729.71 | 3,437.49 |
Assets (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,417.21 | 1,880.46 | 3,257.11 | 2,024.92 | 2,779.17 |
|
Current Assets
|
1,637.83 | 1,600.39 | 3,759.43 | 704.78 | 418.65 |
|
Total Assets
|
3,105.01 | 3,481.86 | 7,140.07 | 2,729.71 | 3,437.49 |
|
Total Debt*
|
43.66 | 218.69 | 1,110.31 | 371.07 | 370.60 |
|
Net Current Assets
|
220.21 | 1,002.87 | 87.66 | 492.56 | 24.67 |
|
Contingent Liabilities
|
284.37 | 166.39 | 99.81 | 638.01 | 6,030.45 |
Cashflow (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
253.61 | 444.39 | 746.34 | -50.98 | 384.87 |
|
Cash Flow from Investing Activities
|
-316.16 | -367.07 | -291.66 | 473.28 | -110.84 |
|
Cash from Financing Activities
|
104.58 | -35.09 | -449.29 | -407.53 | -267.02 |
|
Net Cash Inflow / Outflow
|
42.03 | 42.23 | 5.39 | 14.77 | 7.01 |
Ratios
Profitability Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.40 | 20.52 | 11.51 | 12.80 | 17.99 |
|
ROE (%)
|
1.32 | 19.60 | 6.17 | 7.84 | 18.07 |
|
ROA (%)
|
0.38 | 14.34 | 1.85 | 3.29 | 13.08 |
|
EBIT Margin (%)
|
5.62 | 11.50 | 7.53 | 19.44 | 24.82 |
|
Net Margin (%)
|
0.15 | 9.26 | 1.06 | 5.30 | 21.84 |
|
Cash Profit Margin (%)
|
4.02 | 11.94 | 6.24 | 10.20 | 27.80 |
Growth Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.65 | 9.46 | 10.08 | 2.72 | 9.40 |
|
EBIT Growth (%)
|
31.26 | 11.32 | 13.22 | 13.33 | 5.00 |
|
Net Profit Growth (%)
|
135.23 | 10.55 | 1,313.90 | 71.82 | 44.72 |
|
EPS Growth (%)
|
105.09 | 10.44 | 940.97 | -54.88 | 44.74 |
|
Book Value Growth (%)
|
167.95 | 19.14 | 13.02 | 7.49 | 14.02 |
Valuation Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1,437.61 | 15.49 | 35.15 | 96.51 | 8.06 |
|
Price / Book Value
|
2.81 | 2.77 | 2.00 | 1.54 | 1.36 |
|
Dividend Yield (%)
|
0.75 | 1.09 | 0.00 | 0.00 | 3.34 |
|
EV/EBITDA
|
7.97 | 12.68 | 5.32 | 8.40 | 8.02 |
|
Market Cap (₹ Cr)
|
3,291.77 | 7,064.91 | 4,017.18 | 2,476.34 | 2,990.38 |
Solvency Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.09 | 0.55 | 0.23 | 0.17 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.48 | 0.02 | 0.00 |
|
Current Ratio
|
1.16 | 2.68 | 1.02 | 3.32 | 1.06 |
|
Quick Ratio
|
1.16 | 2.65 | 0.88 | 3.28 | 1.02 |
|
Interest Coverage
|
1.44 | 22.93 | 2.02 | 2.37 | 9.07 |
Operating Efficiency Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.85 | 16.60 | 14.95 | 19.93 | 16.29 |
|
Asset Turnover
|
2.57 | 1.53 | 1.75 | 0.47 | 0.62 |
|
Receivable days
|
33.40 | 57.10 | 51.12 | 73.05 | 44.54 |
|
Inventory Days
|
0.00 | 0.79 | 15.15 | 8.70 | 3.12 |
|
Payable days
|
-- | -- | 286.06 | 419.38 | 1,214.95 |
|
Cash Conversion Cycle
|
-- | -- | -219.79 | -337.63 | -1,167.29 |