Mahindra Logistics Peer Comparison
NSE: MAHLOG | BSE: 540768
₹406.75
As on 05-Oct-2026IST
Market cap
₹4,112 Cr
Revenue (TTM)
₹7,378 Cr
P/E Ratio
106.8
P/B Ratio
3.4
Div. Yield
0.6 %
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,112 | 6,715 | 5,606 | 4,162 | 2,586 |
Revenue (₹ Cr) |
7,378 | 5,026 | 11,746 | 488 | 2,211 |
Net Profit (₹ Cr) |
48.04 | 377.00 | 63.12 | -1.30 | 248.44 |
Net Margin (%) |
0.65 | 7.44 | 0.53 | -0.24 | 11.15 |
RoE (%) |
3.48 | 18.42 | 3.78 | 4.26 | 10.77 |
Price to Earnings |
106.85 | 14.71 | 86.56 | 53.78 | 10.59 |
Price-To-Book |
3.43 | 2.54 | 2.75 | 1.55 | 1.10 |
Income Statement (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,377.59 | 5,026.00 | 11,745.88 | 487.95 | 2,210.68 |
|
Total Income
|
7,399.48 | 5,069.20 | 11,800.27 | 539.20 | 2,229.01 |
|
Total Expenditure
|
6,961.95 | 4,494.70 | 10,927.44 | 460.54 | 1,733.12 |
|
EBITDA
|
415.64 | 531.30 | 818.44 | 27.41 | 477.56 |
|
Depreciation
|
285.61 | 134.60 | 601.34 | 17.44 | 154.79 |
|
EBIT
|
130.03 | 396.70 | 217.10 | 9.98 | 322.77 |
|
Interest
|
66.32 | 24.40 | 165.21 | 52.31 | 58.02 |
|
Other Income
|
21.89 | 43.20 | 54.39 | 51.25 | 18.33 |
|
Exceptional Items
|
-7.36 | 0.00 | -14.34 | 0.00 | -1.12 |
|
Profit before Tax
|
78.24 | 415.50 | 91.94 | 8.92 | 281.96 |
|
Provision for Tax
|
30.20 | 38.50 | 28.82 | 10.22 | 33.52 |
|
Profit after Tax
|
48.04 | 377.00 | 63.12 | -1.30 | 248.44 |
Liabilities (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,174.78 | 2,565.90 | 2,033.50 | 1,986.96 | 2,292.79 |
|
Minority Interest
|
-9.36 | -3.80 | -3.58 | 0.00 | -4.19 |
|
Non-Current Liabilities
|
491.14 | 279.00 | 1,465.84 | 545.80 | 556.54 |
|
Current Liabilities
|
1,417.62 | 597.60 | 3,671.76 | 161.74 | 419.15 |
|
Total Liabilities
|
3,105.01 | 3,481.86 | 7,140.07 | 2,883.68 | 3,502.14 |
Assets (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
665.27 | 1,677.80 | 1,920.11 | 2,063.86 | 2,646.33 |
|
Current Assets
|
1,637.83 | 1,600.30 | 3,759.43 | 860.96 | 437.25 |
|
Total Assets
|
3,105.01 | 3,481.86 | 7,140.07 | 2,883.68 | 3,502.14 |
|
Total Debt*
|
43.66 | 218.69 | 1,110.31 | 457.65 | 292.06 |
|
Net Current Assets
|
220.21 | 1,002.70 | 87.67 | 699.22 | 18.10 |
|
Contingent Liabilities
|
284.37 | 166.39 | 99.81 | 701.68 | 6,653.46 |
Cashflow (₹ Cr)
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
253.61 | 444.39 | 746.34 | 43.30 | 469.05 |
|
Cash Flow from Investing Activities
|
-316.16 | -367.07 | -291.66 | -64.35 | -125.68 |
|
Cash from Financing Activities
|
104.58 | -35.09 | -449.29 | 8.26 | -338.03 |
|
Net Cash Inflow / Outflow
|
42.03 | 42.23 | 5.39 | -12.79 | 5.34 |
Ratios
Profitability Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.40 | 20.52 | 11.51 | 5.62 | 13.27 |
|
ROE (%)
|
3.48 | 18.42 | 3.78 | 4.26 | 10.77 |
|
ROA (%)
|
1.69 | 12.04 | 0.97 | -0.05 | 7.12 |
|
EBIT Margin (%)
|
1.76 | 7.89 | 1.85 | 2.04 | 14.60 |
|
Net Margin (%)
|
0.65 | 7.44 | 0.53 | -0.24 | 11.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.93 | 9.59 | 16.89 | -63.67 | 17.72 |
|
EBIT Growth (%)
|
123.84 | 9.98 | 63.09 | 102.52 | 9.59 |
|
Net Profit Growth (%)
|
252.27 | 9.75 | 149.57 | -102.62 | -35.74 |
|
EPS Growth (%)
|
178.62 | 6.49 | 304.68 | 12.33 | -5.59 |
|
Book Value Growth (%)
|
167.95 | 19.14 | 13.02 | 9.02 | 4.05 |
Valuation Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
102.28 | 14.75 | 75.19 | 44.09 | 10.54 |
|
Price / Book Value
|
3.45 | 2.55 | 2.78 | 1.52 | 1.11 |
|
Dividend Yield (%)
|
0.60 | 1.14 | 0.00 | 0.00 | 6.27 |
|
EV/EBITDA
|
9.27 | 12.51 | 7.39 | 163.79 | 5.79 |
|
Market Cap (₹ Cr)
|
3,291.77 | 7,064.91 | 4,017.18 | 3,211.83 | 2,522.80 |
Solvency Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.06 | 0.06 | 0.25 | 0.09 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.48 | 0.02 | 0.00 |
|
Current Ratio
|
1.16 | 2.68 | 1.02 | 5.32 | 1.04 |
|
Quick Ratio
|
1.16 | 2.65 | 0.88 | 5.25 | 1.01 |
|
Interest Coverage
|
2.18 | 18.03 | 1.56 | 1.17 | 5.86 |
Operating Efficiency Ratios
| Mahindra Logistics | Transport | Tvs Supply Chain | Sindhu Trade Links | Gateway Distriparks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.35 | 16.24 | 14.00 | 61.93 | 12.01 |
|
Asset Turnover
|
2.59 | 1.61 | 1.81 | 0.17 | 0.63 |
|
Receivable days
|
33.40 | 57.10 | 51.12 | 235.10 | 43.10 |
|
Inventory Days
|
0.00 | 0.79 | 15.15 | 7.41 | 2.26 |
|
Payable days
|
-- | -- | 286.06 | 122.67 | 323.43 |
|
Cash Conversion Cycle
|
-- | -- | -219.79 | 119.84 | -278.08 |