Mahindra Logistics Peer Comparison

NSE: MAHLOG | BSE: 540768

₹429.30

₹-0.65 (-0.15%)

As on 12-Nov-2026IST

Market cap

₹4,261 Cr

Revenue (TTM)

₹7,788 Cr

P/E Ratio

56.8

P/B Ratio

3.5

Div. Yield

0.6 %

Edit

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Market cap (₹ Cr)	4,261	6,493	2,398	1,504	1,262
Revenue (₹ Cr)	7,788	5,209	2,223	2,131	801
Net Profit (₹ Cr)	85.29	381.90	240.67	51.00	47.39
Net Margin (%)	1.09	7.27	10.72	2.35	5.86
RoE (%)	6.47	17.17	10.22	6.27	2.41
Price to Earnings	56.75	14.12	10.19	28.92	26.63
Price-To-Book	3.54	2.46	1.03	2.48	0.64

Income Statement (₹ Cr)

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Operating Revenue	7,787.75	5,209.10	2,223.49	2,131.00	800.56
Total Income	7,815.12	5,249.70	2,244.17	2,169.00	808.90
Total Expenditure	7,333.23	4,660.20	1,740.19	1,862.00	660.83
EBITDA	454.52	548.90	483.30	269.00	139.73
Depreciation	290.47	142.80	155.16	202.00	61.49
EBIT	164.05	406.10	328.14	67.00	78.24
Interest	60.09	25.80	55.38	61.00	16.19
Other Income	27.37	40.60	20.68	38.00	8.34
Exceptional Items	-7.36	0.00	-1.12	12.00	0.00
Profit before Tax	123.97	420.90	292.32	56.00	70.39
Provision for Tax	38.68	39.00	51.66	5.00	23.00
Profit after Tax	85.29	381.90	240.67	51.00	47.39

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Shareholder's Funds	1,204.90	2,790.30	2,337.39	606.00	1,982.14
Minority Interest	-9.99	-4.00	-5.44	0.00	0.00
Non-Current Liabilities	537.16	313.00	509.57	502.00	266.13
Current Liabilities	1,667.87	782.10	427.46	650.00	156.77
Total Liabilities	3,105.01	3,481.86	3,502.14	1,841.00	2,210.38

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Non-Current Assets	687.62	1,994.20	2,642.85	325.00	1,934.87
Current Assets	1,928.65	1,691.60	475.21	764.00	257.07
Total Assets	3,105.01	3,481.86	3,502.14	1,841.00	2,210.38
Total Debt*	43.66	218.69	292.06	102.00	168.50
Net Current Assets	260.78	909.50	47.75	114.00	100.31
Contingent Liabilities	284.37	166.39	6,653.46	74.00	1.41

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Cash From Operating Activities	253.61	444.39	469.05	315.00	77.04
Cash Flow from Investing Activities	-316.16	-367.07	-125.68	56.00	-55.98
Cash from Financing Activities	104.58	-35.09	-338.03	-373.00	-10.16
Net Cash Inflow / Outflow	42.03	42.23	5.34	-2.00	10.90

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
ROCE (%)	10.40	20.52	13.27	8.70	3.07
ROE (%)	6.47	17.17	10.22	6.27	2.41
ROA (%)	2.60	10.91	6.82	2.45	2.07
EBIT Margin (%)	2.11	7.80	14.76	3.14	9.77
Net Margin (%)	1.09	7.27	10.72	2.35	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Revenue Growth (%)	20.30	11.54	8.19	3.45	49.77
EBIT Growth (%)	177.91	10.08	7.56	9.05	497.68
Net Profit Growth (%)	381.86	8.90	-38.77	1,600.00	304.92
EPS Growth (%)	264.04	5.71	-11.46	-71.53	304.92
Book Value Growth (%)	167.95	19.14	4.05	2.39	1.53

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Price / Earnings	55.36	14.31	10.13	40.60	26.65
Price / Book Value	3.54	2.44	1.03	2.48	0.64
Dividend Yield (%)	0.58	1.17	6.75	0.00	0.00
EV/EBITDA	8.77	11.58	5.32	5.48	10.10
Market Cap (₹ Cr)	3,291.77	7,064.91	2,522.80	1,075.51	1,125.44

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Debt to Equity	0.03	0.06	0.08	0.02	0.04
Short term debt to equity ratio	0.00	0.01	0.00	0.13	0.02
Current Ratio	1.16	2.16	1.11	1.18	1.64
Quick Ratio	1.16	2.15	1.07	1.18	1.59
Interest Coverage	3.06	17.31	6.28	1.92	5.35

	Mahindra Logistics	Transport	Gateway Distriparks	Allcargo Logistics	Navkar
Debtors to sales (%)	9.40	16.15	14.22	21.30	25.95
Asset Turnover	2.37	1.49	0.63	1.02	0.35
Receivable days	33.40	57.10	43.10	71.19	77.19
Inventory Days	0.00	0.79	2.26	0.00	2.00
Payable days	--	--	323.43	--	--
Cash Conversion Cycle	--	--	-278.08	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.