IFGL Refractories Peer Comparison
NSE: IFGLEXPOR | BSE: 540774
₹215.47
As on 28-Aug-2026IST
Market cap
₹1,554 Cr
Revenue (TTM)
₹1,953 Cr
P/E Ratio
37.9
P/B Ratio
1.3
Div. Yield
1 %
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,554 | 8,566 | 8,043 | 965 | 80 |
Revenue (₹ Cr) |
1,953 | 2,134 | 286 | 178 | 1 |
Net Profit (₹ Cr) |
40.95 | 256.13 | 62.70 | 23.24 | -7.57 |
Net Margin (%) |
2.09 | 11.68 | 21.76 | 12.39 | -215.10 |
RoE (%) |
3.91 | 15.01 | 27.29 | 23.64 | -- |
Price to Earnings |
37.94 | 33.44 | 128.28 | 41.53 | -- |
Price-To-Book |
1.30 | 4.90 | 30.50 | 6.42 | -2.41 |
Income Statement (₹ Cr)
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,894.25 | 2,104.33 | 257.07 | 171.92 | 0.95 |
|
Total Income
|
1,904.04 | 2,168.06 | 259.21 | 183.01 | 1.06 |
|
Total Expenditure
|
1,757.36 | 1,748.15 | 181.77 | 126.10 | 22.40 |
|
EBITDA
|
136.89 | 356.18 | 75.31 | 45.82 | -21.46 |
|
Depreciation
|
79.59 | 61.65 | 7.01 | 11.61 | 0.54 |
|
EBIT
|
57.31 | 294.53 | 68.30 | 34.22 | -22.00 |
|
Interest
|
16.72 | 1.88 | 0.81 | 0.18 | 0.22 |
|
Other Income
|
9.79 | 63.73 | 2.14 | 11.09 | 0.12 |
|
Exceptional Items
|
-5.23 | -- | -- | -18.68 | -- |
|
Profit before Tax
|
45.14 | 356.38 | 69.63 | 26.45 | -22.10 |
|
Provision for Tax
|
10.45 | 92.30 | 14.83 | 7.73 | -0.09 |
|
Profit after Tax
|
34.70 | 264.08 | 54.80 | 18.72 | -22.02 |
Liabilities (₹ Cr)
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,174.91 | 1,663.89 | 244.52 | 140.16 | -27.94 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
189.92 | 281.70 | 9.34 | -4.24 | 30.08 |
|
Current Liabilities
|
460.44 | 749.94 | 30.05 | 28.04 | 17.05 |
|
Total Liabilities
|
1,825.28 | 2,707.30 | 283.91 | 169.02 | 19.19 |
Assets (₹ Cr)
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
798.88 | 967.43 | 114.48 | 72.67 | 14.71 |
|
Current Assets
|
1,026.40 | 1,728.10 | 169.43 | 91.29 | 4.48 |
|
Total Assets
|
1,825.28 | 2,707.30 | 283.91 | 169.02 | 19.19 |
|
Total Debt*
|
195.61 | 0.00 | 5.41 | 0.00 | 42.96 |
|
Net Current Assets
|
565.96 | 978.16 | 139.38 | 63.25 | -12.57 |
|
Contingent Liabilities
|
11.89 | 43.71 | 0.35 | 0.43 | 2.11 |
Cashflow (₹ Cr)
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
63.38 | 177.46 | 37.00 | 35.50 | -1.15 |
|
Cash Flow from Investing Activities
|
-20.55 | -17.58 | -31.47 | -9.20 | 1.59 |
|
Cash from Financing Activities
|
-57.77 | -30.17 | -6.77 | -11.00 | -0.41 |
|
Net Cash Inflow / Outflow
|
-14.94 | 129.71 | -1.24 | 15.29 | 0.03 |
Ratios
Profitability Ratios
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.62 | 23.15 | 31.26 | 19.58 | -83.75 |
|
ROE (%)
|
3.04 | 17.07 | 25.09 | 13.77 | 0.00 |
|
ROA (%)
|
1.93 | 10.58 | 21.28 | 11.26 | -73.73 |
|
EBIT Margin (%)
|
7.74 | 19.95 | 30.13 | 33.10 | -2,257.37 |
|
Net Margin (%)
|
1.82 | 12.18 | 21.14 | 10.23 | -2,068.36 |
|
Cash Profit Margin (%)
|
6.03 | 15.48 | 24.04 | 17.60 | -2,271.94 |
Growth Ratios
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.59 | 12.62 | 28.76 | -1.30 | -26.87 |
|
EBIT Growth (%)
|
-0.21 | 5.36 | 40.68 | 17.08 | -8,517.41 |
|
Net Profit Growth (%)
|
-19.27 | -0.17 | 48.22 | -32.04 | -238.92 |
|
EPS Growth (%)
|
-19.27 | -0.17 | 48.20 | -32.04 | -238.91 |
|
Book Value Growth (%)
|
6.13 | 16.28 | 26.29 | 6.37 | -371.85 |
Valuation Ratios
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.70 | 36.97 | 47.46 | 34.71 | 0.00 |
|
Price / Book Value
|
0.76 | 5.87 | 10.67 | 4.64 | -2.82 |
|
Dividend Yield (%)
|
1.74 | 0.31 | 0.18 | 1.08 | 0.00 |
|
EV/EBITDA
|
7.04 | 21.87 | 33.55 | 10.76 | -5.71 |
|
Market Cap (₹ Cr)
|
891.62 | 9,764.30 | 2,600.91 | 649.75 | 78.90 |
Solvency Ratios
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.00 | 0.02 | 0.00 | -1.54 |
|
Short term debt to equity ratio
|
0.12 | -- | -- | -- | -0.52 |
|
Current Ratio
|
2.23 | 2.30 | 5.64 | 3.26 | 0.26 |
|
Quick Ratio
|
1.34 | 1.91 | 3.73 | 2.49 | 0.02 |
|
Interest Coverage
|
3.70 | 190.56 | 87.21 | 151.98 | -97.46 |
Operating Efficiency Ratios
| IFGL Refractories | Vesuvius India | Raghav Enhancers | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.44 | 22.99 | 22.65 | 14.80 | 7.78 |
|
Asset Turnover
|
1.06 | 0.84 | 1.00 | 1.04 | 0.03 |
|
Receivable days
|
75.58 | 75.37 | 77.66 | 60.02 | 68.76 |
|
Inventory Days
|
78.62 | 47.09 | 65.38 | 41.11 | 1,644.76 |
|
Payable days
|
86.32 | 102.85 | 91.79 | 67.82 | 1,470.72 |
|
Cash Conversion Cycle
|
67.88 | 19.62 | 51.25 | 33.31 | 242.79 |