IFGL Refractories Peer Comparison
NSE: IFGLEXPOR | BSE: 540774
₹175.18
As on 05-Nov-2026IST
Market cap
₹1,259 Cr
Revenue (TTM)
₹1,953 Cr
P/E Ratio
30.8
P/B Ratio
1.1
Div. Yield
1.2 %
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,259 | 8,169 | 7,476 | 1,016 | 71 |
Revenue (₹ Cr) |
1,953 | 315 | 2,154 | 185 | 1 |
Net Profit (₹ Cr) |
40.95 | 70.49 | 251.69 | 28.69 | -7.57 |
Net Margin (%) |
2.09 | 22.18 | 11.37 | 14.80 | -215.10 |
RoE (%) |
3.91 | 26.80 | 14.75 | 25.55 | -- |
Price to Earnings |
30.75 | 115.89 | 29.70 | 35.41 | -- |
Price-To-Book |
1.06 | 29.01 | 4.14 | 6.45 | -2.14 |
Income Statement (₹ Cr)
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,894.25 | 257.07 | 2,104.33 | 171.92 | 1.58 |
|
Total Income
|
1,904.04 | 259.21 | 2,168.06 | 183.01 | 2.38 |
|
Total Expenditure
|
1,757.36 | 181.77 | 1,748.15 | 126.10 | 6.38 |
|
EBITDA
|
136.89 | 75.31 | 356.18 | 45.82 | -4.80 |
|
Depreciation
|
79.59 | 7.01 | 61.65 | 11.61 | 0.55 |
|
EBIT
|
57.31 | 68.30 | 294.53 | 34.22 | -5.35 |
|
Interest
|
16.72 | 0.81 | 1.88 | 0.18 | 0.38 |
|
Other Income
|
9.79 | 2.14 | 63.73 | 11.09 | 0.80 |
|
Exceptional Items
|
-5.23 | -- | -- | -18.68 | -- |
|
Profit before Tax
|
45.14 | 69.63 | 356.38 | 26.45 | -4.93 |
|
Provision for Tax
|
10.45 | 14.83 | 92.30 | 7.73 | -0.07 |
|
Profit after Tax
|
34.70 | 54.80 | 264.08 | 18.72 | -4.85 |
Liabilities (₹ Cr)
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,174.91 | 244.52 | 1,663.89 | 140.16 | -32.79 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
189.92 | 9.34 | 281.70 | -4.24 | 29.97 |
|
Current Liabilities
|
460.44 | 30.05 | 749.94 | 28.04 | 17.39 |
|
Total Liabilities
|
1,825.28 | 283.91 | 2,707.30 | 169.02 | 14.62 |
Assets (₹ Cr)
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
798.88 | 114.48 | 967.43 | 72.67 | 10.83 |
|
Current Assets
|
1,026.40 | 169.43 | 1,728.10 | 91.29 | 3.74 |
|
Total Assets
|
1,825.28 | 283.91 | 2,707.30 | 169.02 | 14.62 |
|
Total Debt*
|
195.61 | 5.41 | 0.00 | 0.00 | 44.34 |
|
Net Current Assets
|
565.96 | 139.38 | 978.16 | 63.25 | -13.65 |
|
Contingent Liabilities
|
11.89 | 0.35 | 43.71 | 0.43 | 2.23 |
Cashflow (₹ Cr)
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
63.38 | 37.00 | 177.46 | 35.50 | -1.40 |
|
Cash Flow from Investing Activities
|
-20.55 | -31.47 | -17.58 | -9.20 | 0.35 |
|
Cash from Financing Activities
|
-57.77 | -6.77 | -30.17 | -11.00 | 1.02 |
|
Net Cash Inflow / Outflow
|
-14.94 | -1.24 | 129.71 | 15.29 | -0.03 |
Ratios
Profitability Ratios
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.62 | 31.26 | 23.15 | 19.58 | -34.25 |
|
ROE (%)
|
3.04 | 25.09 | 17.07 | 13.77 | 0.00 |
|
ROA (%)
|
1.93 | 21.28 | 10.58 | 11.26 | -28.74 |
|
EBIT Margin (%)
|
7.74 | 30.13 | 19.95 | 33.10 | -253.00 |
|
Net Margin (%)
|
1.82 | 21.14 | 12.18 | 10.23 | -203.90 |
|
Cash Profit Margin (%)
|
6.03 | 24.04 | 15.48 | 17.60 | -272.03 |
Growth Ratios
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.59 | 28.76 | 12.62 | -1.30 | 67.39 |
|
EBIT Growth (%)
|
-0.21 | 40.68 | 5.36 | 17.08 | 81.24 |
|
Net Profit Growth (%)
|
-19.27 | 48.22 | -0.17 | -32.04 | 77.96 |
|
EPS Growth (%)
|
-19.27 | 48.20 | -0.17 | -32.04 | 77.96 |
|
Book Value Growth (%)
|
6.13 | 26.29 | 16.28 | 6.37 | -17.37 |
Valuation Ratios
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.70 | 47.46 | 36.97 | 34.71 | 0.00 |
|
Price / Book Value
|
0.76 | 10.67 | 5.87 | 4.64 | -3.04 |
|
Dividend Yield (%)
|
1.74 | 0.18 | 0.31 | 1.08 | 0.00 |
|
EV/EBITDA
|
7.04 | 33.55 | 21.87 | 10.76 | -35.96 |
|
Market Cap (₹ Cr)
|
891.62 | 2,600.91 | 9,764.30 | 649.75 | 99.63 |
Solvency Ratios
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.02 | 0.00 | 0.00 | -1.35 |
|
Short term debt to equity ratio
|
0.12 | -- | -- | -- | -0.49 |
|
Current Ratio
|
2.23 | 5.64 | 2.30 | 3.26 | 0.22 |
|
Quick Ratio
|
1.34 | 3.73 | 1.91 | 2.49 | 0.02 |
|
Interest Coverage
|
3.70 | 87.21 | 190.56 | 151.98 | -12.13 |
Operating Efficiency Ratios
| IFGL Refractories | Raghav Enhancers | Vesuvius India | Morganite Crucible | Nilachal Refrac | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.44 | 22.65 | 22.99 | 14.80 | 3.62 |
|
Asset Turnover
|
1.06 | 1.00 | 0.84 | 1.04 | 0.09 |
|
Receivable days
|
75.58 | 77.66 | 75.37 | 60.02 | 15.08 |
|
Inventory Days
|
78.62 | 65.38 | 47.09 | 41.11 | 866.04 |
|
Payable days
|
86.32 | 91.79 | 102.85 | 67.82 | 275.05 |
|
Cash Conversion Cycle
|
67.88 | 51.25 | 19.62 | 33.31 | 606.07 |