Cochin Shipyard Key Ratios
NSE: COCHINSHIP | BSE: 540678
₹1,537.50
As on 28-Aug-2026 11:24IST
Market cap
₹40,389 Cr
Revenue (TTM)
₹5,047 Cr
P/E Ratio
59.4
P/B Ratio
6.7
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -26.28 | 2.40 | -1.36 | 28.11 | 12.38 |
| EBIT | -42.11 | -22.46 | -22.90 | 40.47 | -0.61 |
| Net Profit | -45.22 | -19.37 | -19.12 | 28.81 | 3.07 |
| EPS | -45.22 | -19.37 | -19.12 | 23.49 | 2.68 |
| Book Value | -- | -- | 11.51 | 8.29 | 8.43 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 16.66 | 17.34 | 12.58 | 16.42 | 21.07 |
| Net Margin
| 16.98 | 16.64 | 12.43 | 15.88 | 18.92 |
| Return on equity
| 13.56 | 13.65 | 11.76 | 15.64 | 16.61 |
| Return on Capital
| 18.89 | 19.23 | -- | 22.12 | 23.31 |
| Return on Assets
| 6.00 | 6.62 | 4.87 | 6.56 | 7.17 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
22.12
|
23.31
|
10.17
|
18.88
|
|
Peer Median
|
--
|
23.66
|
21.23
|
19.93
|
--
|
ROE
11.76
Lower than Peers by 12.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
11.76
|
15.64
|
16.61
|
6.91
|
13.39
|
|
Peer Median
|
23.85
|
22.28
|
17.08
|
14.42
|
--
|
ROA
4.87
Lower than Peers by 2.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
4.87
|
6.56
|
7.17
|
3.35
|
7.19
|
|
Peer Median
|
7.39
|
5.55
|
3.35
|
2.33
|
--
|
EBIT Margin
12.58
Lower than Peers by 4.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
12.58
|
16.42
|
21.07
|
8.16
|
17.52
|
|
Peer Median
|
16.94
|
26.56
|
18.60
|
6.36
|
--
|
Net Margin
12.43
Lower than Peers by 4.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
12.43
|
15.88
|
18.92
|
11.85
|
16.33
|
|
Peer Median
|
17.16
|
12.58
|
11.85
|
9.53
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
19.31
|
22.40
|
15.80
|
19.81
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
-1.36
Lower than Peers by 28.13
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
-1.36
|
25.83
|
61.99
|
-25.90
|
13.20
|
|
Peer Median
|
26.77
|
61.43
|
71.85
|
24.76
|
--
|
EBIT Growth
-22.90
Lower than Peers by 91.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
-22.90
|
-1.94
|
318.33
|
-65.49
|
-15.67
|
|
Peer Median
|
68.97
|
286.93
|
373.91
|
72.85
|
--
|
Net Profit Growth
-19.12
Lower than Peers by 61.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
-19.12
|
5.62
|
157.06
|
-45.97
|
-7.34
|
|
Peer Median
|
42.34
|
381.67
|
198.33
|
1.25
|
--
|
EPS Growth
-19.12
Lower than Peers by 32.22
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
-19.12
|
5.62
|
157.06
|
-45.97
|
-7.34
|
|
Peer Median
|
13.10
|
381.67
|
300.00
|
24.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
11.51
|
13.00
|
0.78
|
8.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Higher than Peers by 0.00
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
0.00
|
0.01
|
0.00
|
0.03
|
0.03
|
|
Peer Median
|
0.00
|
0.11
|
0.18
|
0.01
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
0.01
|
--
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.33
Higher than Peers by 0.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
1.33
|
1.33
|
1.32
|
1.39
|
1.69
|
|
Peer Median
|
1.30
|
1.66
|
1.86
|
1.57
|
--
|
Quick Ratio
1.04
Lower than Peers by 0.00
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
1.04
|
1.07
|
1.17
|
1.32
|
1.60
|
|
Peer Median
|
1.05
|
7.84
|
1.19
|
2.04
|
--
|
Interest Coverage
10.00
Lower than Peers by 33.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
10.00
|
21.38
|
24.17
|
10.67
|
15.41
|
|
Peer Median
|
43.72
|
11.35
|
28.20
|
13.84
|
--
|
Operating Efficiency
Debtors to sales
8.38
Lower than Peers by 3.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
8.38
|
4.75
|
7.92
|
14.31
|
13.70
|
|
Peer Median
|
11.51
|
213.61
|
19.14
|
18.20
|
--
|
Asset Turnover
0.36
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
0.36
|
0.38
|
0.35
|
0.26
|
0.41
|
|
Peer Median
|
0.40
|
1.14
|
0.37
|
0.36
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
20.16
|
30.58
|
59.85
|
45.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
110.23
|
66.66
|
51.82
|
41.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
82.86
|
71.69
|
62.73
|
68.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
--
|
47.53
|
25.55
|
48.94
|
18.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
59.38
Higher than Peers by 21.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
59.38
|
44.73
|
29.28
|
10.27
|
6.86
|
|
Peer Median
|
37.81
|
42.69
|
55.37
|
32.73
|
--
|
Price / Book Value
6.70
Lower than Peers by 3.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
6.70
|
6.63
|
4.58
|
1.41
|
0.88
|
|
Peer Median
|
10.15
|
9.22
|
10.47
|
2.65
|
--
|
Dividend Yield
0.59
Lower than Peers by 0.12
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
0.59
|
0.69
|
1.12
|
3.57
|
5.70
|
|
Peer Median
|
0.70
|
0.04
|
0.14
|
0.55
|
--
|
EV/EBITDA
32.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
32.96
|
26.46
|
16.02
|
3.48
|
0.88
|
|
Peer Median
|
--
|
43.05
|
100.84
|
19.40
|
--
|
Market Cap
40,389
Lower than Peers by 204
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cochin Shipyard
|
40,389
|
37,005
|
22,934
|
6,259
|
3,867
|
|
Peer Median
|
40,593
|
1,485
|
1,586
|
3,295
|
--
|