Thana Electric Supply Peer Comparison
BSE: 501756
₹5.59
As on 16-Nov-2015IST
Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1 | 14,434 | 11,578 | 11,552 | 9,026 |
Revenue (₹ Cr) |
-- | 2,003 | 1,003 | 2,274 | 2,552 |
Net Profit (₹ Cr) |
-0.06 | 217.46 | 190.30 | 317.06 | 269.00 |
Net Margin (%) |
-- | 10.77 | 17.80 | 13.51 | 10.31 |
RoE (%) |
-- | 25.52 | 26.35 | 18.45 | 18.08 |
Price to Earnings |
-- | 66.38 | 86.86 | 36.43 | 34.91 |
Price-To-Book |
-0.14 | 14.79 | 19.70 | 6.13 | 5.75 |
Income Statement (₹ Cr)
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-- | -- | -- | 569.81 | 519.11 |
|
Total Income
|
0.00 | -- | -- | 585.26 | 525.39 |
|
Total Expenditure
|
0.21 | -- | -- | 528.08 | 493.44 |
|
EBITDA
|
-0.21 | -- | -- | 41.72 | 25.67 |
|
Depreciation
|
-- | -- | -- | 8.27 | 6.56 |
|
EBIT
|
-0.21 | -- | -- | 33.45 | 19.11 |
|
Interest
|
0.00 | -- | -- | 0.48 | 10.61 |
|
Other Income
|
0.00 | -- | -- | 15.45 | 6.28 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-0.21 | -- | -- | 48.43 | 14.79 |
|
Provision for Tax
|
-- | -- | -- | 15.15 | 4.64 |
|
Profit after Tax
|
-0.21 | -- | -- | 33.28 | 10.15 |
Liabilities (₹ Cr)
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.99 | -- | -- | 395.14 | 335.99 |
|
Minority Interest
|
-- | -- | -- | -- | 4.00 |
|
Non-Current Liabilities
|
-- | -- | -- | 1.94 | 15.10 |
|
Current Liabilities
|
8.66 | -- | -- | 55.40 | 178.33 |
|
Total Liabilities
|
0.67 | -- | -- | 452.48 | 533.42 |
Assets (₹ Cr)
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.14 | -- | -- | 142.93 | 154.84 |
|
Current Assets
|
0.53 | -- | -- | 309.56 | 378.58 |
|
Total Assets
|
0.67 | -- | -- | 452.48 | 533.42 |
|
Total Debt*
|
2.23 | -- | -- | 0.00 | 44.11 |
|
Net Current Assets
|
-8.13 | -- | -- | 254.15 | 200.25 |
|
Contingent Liabilities
|
5.22 | -- | -- | 3.01 | 3.06 |
Cashflow (₹ Cr)
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.02 | -- | -- | -10.63 | 89.70 |
|
Cash Flow from Investing Activities
|
-- | -- | -- | -8.38 | -25.32 |
|
Cash from Financing Activities
|
-- | -- | -- | -11.28 | -41.12 |
|
Net Cash Inflow / Outflow
|
0.02 | -- | -- | -30.29 | 23.26 |
Ratios
Profitability Ratios
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | -- | -- | 12.72 | 6.55 |
|
ROE (%)
|
0.00 | -- | -- | 8.66 | 3.06 |
|
ROA (%)
|
-31.67 | -- | -- | 7.57 | 1.88 |
|
EBIT Margin (%)
|
-- | -- | -- | 10.03 | 6.15 |
|
Net Margin (%)
|
-18,296.53 | -- | -- | 5.69 | 1.93 |
|
Cash Profit Margin (%)
|
-- | -- | -- | 6.71 | 2.95 |
Growth Ratios
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -- | 6.44 | -4.38 |
|
EBIT Growth (%)
|
-50.16 | -- | -- | -32.65 | -57.74 |
|
Net Profit Growth (%)
|
-50.08 | -- | -- | -35.74 | -75.87 |
|
EPS Growth (%)
|
-50.07 | -- | -- | -35.74 | -75.89 |
|
Book Value Growth (%)
|
-2.67 | -- | -- | 5.76 | 2.98 |
Valuation Ratios
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | -- | 15.70 | 0.93 |
|
Price / Book Value
|
-0.20 | -- | -- | 1.32 | 0.62 |
|
Dividend Yield (%)
|
0.00 | -- | -- | 1.94 | 0.00 |
|
EV/EBITDA
|
-18.51 | -- | -- | 9.05 | 5.43 |
|
Market Cap (₹ Cr)
|
-- | -- | -- | 522.35 | 207.80 |
Solvency Ratios
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.28 | -- | -- | 0.00 | 0.13 |
|
Short term debt to equity ratio
|
-0.28 | -- | -- | -- | 0.13 |
|
Current Ratio
|
0.06 | -- | -- | 5.59 | 2.12 |
|
Quick Ratio
|
0.06 | -- | -- | 3.74 | 1.58 |
|
Interest Coverage
|
-2,032.96 | -- | -- | 102.44 | 2.39 |
Operating Efficiency Ratios
| Thana Electric Supply | Atlanta Electricals | Quality Power Electrical Equipments | Voltamp Transformers | Transformers & | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- | 30.53 | 33.93 |
|
Asset Turnover
|
0.00 | -- | -- | 1.41 | 1.05 |
|
Receivable days
|
-- | -- | -- | 94.08 | 129.33 |
|
Inventory Days
|
-- | -- | -- | 56.14 | 67.24 |
|
Payable days
|
-- | -- | -- | 3.46 | 77.87 |
|
Cash Conversion Cycle
|
-- | -- | -- | 146.75 | 118.71 |