Market cap
₹58,883 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
701
P/B Ratio
4.3
Div. Yield
0 %
Income Statement ( Cr) |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
29,541.38
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
29,761.38
|
--
|
--
|
|||||
|
Total Expenditure
|
--
|
--
|
--
|
26,478.24
|
--
|
--
|
|||||
|
EBITDA
|
--
|
--
|
--
|
3,063.14
|
--
|
--
|
|||||
|
Depreciation
|
--
|
--
|
--
|
660.75
|
--
|
--
|
|||||
|
EBIT
|
--
|
--
|
--
|
2,402.39
|
--
|
--
|
|||||
|
Interest
|
--
|
--
|
--
|
1,041.84
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
220.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
--
|
--
|
1,580.55
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
117.00
|
--
|
--
|
|||||
|
Profit after Tax
|
--
|
--
|
--
|
1,463.55
|
--
|
--
|
Liabilities ( Cr) |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,448.95
|
13,448.82
|
3,150.00
|
8,727.29
|
7,092.54
|
2,918.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
12,827.53
|
5,467.00
|
--
|
7,492.13
|
9,208.20
|
10,848.01
|
|||||
|
Current Liabilities
|
1,104.61
|
652.08
|
5.67
|
3,949.28
|
2,450.80
|
1,099.38
|
|||||
|
Total Liabilities
|
27,381.09
|
19,567.91
|
3,155.67
|
20,168.70
|
18,751.54
|
14,865.71
|
Assets ( Cr) |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
23,274.28
|
18,751.74
|
1,903.61
|
14,797.09
|
13,514.62
|
12,799.44
|
|||||
|
Current Assets
|
4,106.81
|
816.17
|
1,249.49
|
5,371.61
|
5,236.92
|
2,066.27
|
|||||
|
Total Assets
|
27,381.09
|
19,567.91
|
3,155.67
|
20,168.70
|
18,751.54
|
14,865.71
|
|||||
|
Total Debt*
|
12,827.53
|
5,467.00
|
--
|
7,492.13
|
9,208.20
|
10,848.01
|
|||||
|
Net Current Assets
|
3,002.19
|
164.08
|
1,243.82
|
1,422.33
|
2,786.12
|
966.89
|
|||||
|
Contingent Liabilities
|
959.01
|
5,207.85
|
15,343.81
|
2,387.67
|
971.84
|
213.72
|
Cashflow ( Cr) |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
3,844.04
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-7,284.33
|
-16,307.32
|
-2,696.90
|
-1,309.32
|
-4,760.73
|
-4,895.29
|
|||||
|
Cash from Financing Activities
|
7,277.02
|
15,866.33
|
3,147.45
|
-2,604.68
|
4,220.24
|
5,450.13
|
|||||
|
Net Cash Inflow / Outflow
|
-7.31
|
-440.99
|
450.54
|
-69.96
|
-540.49
|
554.84
|
Financials Ratios |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ()
|
--
|
--
|
--
|
30.82
|
--
|
--
|
|||||
|
Cash EPS ()
|
--
|
--
|
--
|
44.74
|
--
|
--
|
|||||
|
Adjusted Book Value ()
|
29.89
|
29.89
|
9.99
|
173.66
|
142.59
|
132.57
|
|||||
|
Dividend per Share ()
|
--
|
--
|
--
|
0.50
|
--
|
--
|
|||||
|
Cash Flow per Share ()
|
--
|
--
|
--
|
8.10
|
--
|
--
|
|||||
|
Free Cash Flow per Share ()
|
-0.11
|
-0.39
|
--
|
3.44
|
-5.73
|
-32.23
|
Profitability Ratios |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
16.13
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
20.36
|
--
|
--
|
|||||
|
ROA (%)
|
--
|
--
|
--
|
7.52
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
8.13
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
4.92
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
6.86
|
--
|
--
|
Growth Ratios |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
0.00
|
398.58
|
-67.29
|
34.52
|
247.65
|
--
|
Solvency Ratios |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.95
|
0.41
|
--
|
0.91
|
1.50
|
6.15
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.72
|
1.25
|
220.53
|
1.36
|
2.14
|
1.88
|
|||||
|
Quick Ratio
|
3.04
|
1.25
|
220.53
|
0.61
|
0.93
|
1.88
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
2.52
|
--
|
--
|
Operating Efficiency Ratios |
Mar-08 | Mar-07 | Mar-06 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 | Mar-96 | Mar-95 | Mar-94 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
2.74
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
1.59
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
8.86
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
34.98
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
34.61
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
9.22
|
--
|
--
|