South Asian Petrochem [Merged] Peer Comparison

NSE: SAPL | BSE: 532452

₹14.50

₹0.25 (1.75%)

As on 14-Jul-2010IST

Market cap

₹338 Cr

Revenue (TTM)

₹1,010 Cr

P/E Ratio

5.1

P/B Ratio

0.7

Div. Yield

2.8 %

Edit

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Market cap (₹ Cr)	338	3,143	293	184	98
Revenue (₹ Cr)	1,010	3,715	628	272	79
Net Profit (₹ Cr)	66.49	114.83	13.56	10.32	10.71
Net Margin (%)	--	3.08	2.13	3.74	12.68
RoE (%)	--	8.93	10.30	14.25	7.75
Price to Earnings	5.08	25.21	21.61	17.83	9.14
Price-To-Book	0.74	1.97	1.77	2.01	0.65

Income Statement (₹ Cr)

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Operating Revenue	1,111.23	951.33	--	--	24.45
Total Income	1,140.53	952.87	--	--	24.56
Total Expenditure	1,068.91	846.13	--	--	21.44
EBITDA	42.33	105.20	--	--	3.01
Depreciation	24.06	34.88	--	--	0.25
EBIT	18.26	70.32	--	--	2.76
Interest	26.90	53.34	--	--	0.42
Other Income	29.30	1.55	--	--	0.11
Exceptional Items	--	46.61	--	--	--
Profit before Tax	20.66	18.52	--	--	2.45
Provision for Tax	5.11	7.49	--	--	1.03
Profit after Tax	15.55	11.04	--	--	1.43

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Shareholder's Funds	391.03	210.50	--	--	5.98
Minority Interest	0.03	2.68	--	--	--
Non-Current Liabilities	515.26	400.37	--	--	0.93
Current Liabilities	187.67	93.89	--	--	2.26
Total Liabilities	1,093.99	707.44	--	--	9.18

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Non-Current Assets	415.47	256.95	--	--	2.20
Current Assets	678.52	450.49	--	--	6.98
Total Assets	1,093.99	707.44	--	--	9.18
Total Debt*	494.27	385.63	--	--	0.76
Net Current Assets	490.85	356.60	--	--	4.72
Contingent Liabilities	68.76	2.34	--	--	--

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Cash From Operating Activities	32.87	44.34	--	--	1.71
Cash Flow from Investing Activities	12.66	-39.75	--	--	0.11
Cash from Financing Activities	57.26	-9.02	--	--	-2.81
Net Cash Inflow / Outflow	102.79	-4.43	--	--	-0.99

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
ROCE (%)	5.84	12.67	--	--	39.34
ROE (%)	4.02	5.37	--	--	27.06
ROA (%)	1.51	1.63	--	--	13.86
EBIT Margin (%)	6.45	11.22	--	--	12.78
Net Margin (%)	1.36	1.16	--	--	5.80
Cash Profit Margin (%)	3.42	4.18	--	--	6.73

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Revenue Growth (%)	9.08	13.54	--	--	96.95
EBIT Growth (%)	-44.45	17.95	--	--	93.83
Net Profit Growth (%)	-72.97	-79.70	--	--	292.17
EPS Growth (%)	-72.97	-78.45	--	--	292.17
Book Value Growth (%)	1.36	5.00	--	--	31.29

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Price / Earnings	11.41	5.36	--	--	1.34
Price / Book Value	0.46	0.27	--	--	0.32
Dividend Yield (%)	5.26	4.46	--	--	0.00
EV/EBITDA	5.03	4.01	--	--	0.52
Market Cap (₹ Cr)	177.42	57.26	--	--	1.90

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Debt to Equity	1.27	1.83	--	--	0.13
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	3.62	4.80	--	--	3.08
Quick Ratio	3.19	2.01	--	--	1.39
Interest Coverage	1.77	1.35	--	--	6.88

	South Asian Petrochem [Merged]	Nilkamal	Bhavik Enterprises	ARCL Organics	Rishiroop
Debtors to sales (%)	15.31	11.84	--	--	6.84
Asset Turnover	1.12	1.63	--	--	2.43
Receivable days	43.63	41.67	--	--	27.24
Inventory Days	32.56	72.21	--	--	60.09
Payable days	76.58	18.26	--	--	55.79
Cash Conversion Cycle	-0.39	95.62	--	--	31.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.