South Asian Petrochem [Merged] Key Ratios
NSE: SAPL | BSE: 532452
₹14.50
As on 14-Jul-2010IST
Market cap
₹338 Cr
Revenue (TTM)
₹1,010 Cr
P/E Ratio
5.1
P/B Ratio
0.7
Div. Yield
2.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.11 | 2.50 | -9.08 | -0.27 | 23.87 |
| EBIT | 154.25 | -12.34 | 31.66 | -5.81 | 2.05 |
| Net Profit | -48.52 | -67.28 | 19.34 | 4.54 | 86.78 |
| EPS | -49.02 | -48.49 | 322.56 | 6.81 | 79.29 |
| Book Value | -- | -- | 1.41 | 11.98 | 11.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-09 | Mar-08 |
| EBIT-Margin
| 5.21 | 5.13 | -- | 1.64 | 6.24 |
| Net Margin
| 3.69 | 3.10 | -- | 1.36 | 5.43 |
| Return on equity
| 12.94 | 11.53 | -- | 4.02 | 17.55 |
| Return on Capital
| 11.53 | 10.54 | -- | 5.84 | 15.71 |
| Return on Assets
| 4.32 | 3.72 | -- | 1.51 | 6.26 |
| Debt to Equity (x)
| -- | -- | -- | 1.27 | 0.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
5.87
|
15.37
|
13.37
|
9.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
4.07
|
16.89
|
17.85
|
9.38
|
|
Peer Median
|
8.17
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.53
|
6.04
|
5.40
|
2.77
|
|
Peer Median
|
4.48
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.64
|
6.32
|
7.66
|
5.64
|
|
Peer Median
|
5.34
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.38
|
5.32
|
4.36
|
2.18
|
|
Peer Median
|
2.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
3.43
|
7.55
|
6.31
|
4.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
10.61
|
-1.37
|
10.34
|
16.27
|
|
Peer Median
|
6.97
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
-71.22
|
-18.68
|
49.83
|
48.89
|
|
Peer Median
|
11.18
|
--
|
--
|
--
|
--
|
Net Profit Growth
19.34
Higher than Peers by 28.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
19.34
|
-71.66
|
24.25
|
120.88
|
10.42
|
|
Peer Median
|
-9.40
|
--
|
--
|
--
|
--
|
EPS Growth
322.56
Higher than Peers by 326.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
322.56
|
-71.66
|
1.77
|
120.88
|
9.87
|
|
Peer Median
|
-4.36
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.41
|
40.53
|
20.30
|
11.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.27
|
0.93
|
1.21
|
1.82
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
3.60
|
2.57
|
2.01
|
2.97
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
3.18
|
1.95
|
1.57
|
2.27
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Interest Coverage
6.01
Higher than Peers by 1.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
6.01
|
1.77
|
3.53
|
2.65
|
1.74
|
|
Peer Median
|
4.48
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
15.31
|
10.68
|
13.31
|
21.36
|
|
Peer Median
|
15.26
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
1.12
|
1.14
|
1.29
|
1.34
|
|
Peer Median
|
1.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
43.63
|
42.44
|
56.99
|
56.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
32.56
|
42.01
|
35.64
|
33.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
76.58
|
101.64
|
89.42
|
59.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
--
|
-0.39
|
-17.20
|
3.20
|
30.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.08
Lower than Peers by 18.98
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
5.08
|
11.28
|
6.95
|
4.27
|
11.37
|
|
Peer Median
|
24.06
|
--
|
--
|
--
|
--
|
Price / Book Value
0.74
Lower than Peers by 0.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
0.74
|
0.46
|
1.00
|
0.70
|
1.01
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
Dividend Yield
2.76
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
2.76
|
5.26
|
3.02
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
4.47
|
5.02
|
4.21
|
3.95
|
7.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
338
Higher than Peers by 224
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-09
|
Mar-08
|
Mar-07
|
Mar-06
|
|---|---|---|---|---|---|
|
South Asian Petrochem [Merged]
|
338
|
177
|
386
|
191
|
230
|
|
Peer Median
|
113
|
--
|
--
|
--
|
--
|