VR Woodart Peer Comparison

BSE: 523888

₹153.00

₹6.90 (4.72%)

As on 28-Aug-2026IST

Market cap

₹442 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

--

P/B Ratio

15.7

Div. Yield

0 %

Edit

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	442	16,723	6,303	3,577	1,974
Revenue (₹ Cr)	27	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	-0.21	298.71	92.97	124.93	6.72
Net Margin (%)	-0.77	5.15	2.92	4.35	0.43
RoE (%)	--	11.70	8.01	12.60	0.50
Price to Earnings	--	57.44	67.83	36.27	293.66
Price-To-Book	15.74	6.21	5.25	3.82	1.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	27.11	5,789.20	3,168.99	2,863.11	1,560.99
Total Income	27.11	5,799.74	3,180.75	2,870.35	1,574.68
Total Expenditure	26.92	5,069.19	2,808.30	2,575.89	1,435.52
EBITDA	0.18	720.02	360.69	287.22	125.47
Depreciation	0.00	199.50	141.79	66.70	100.61
EBIT	0.18	520.52	218.90	220.52	24.86
Interest	0.39	120.86	89.81	44.23	32.78
Other Income	0.00	10.53	11.76	7.24	13.69
Exceptional Items	0.00	-7.68	-6.16	-19.00	0.00
Profit before Tax	-0.21	402.51	134.69	164.53	5.77
Provision for Tax	0.00	103.80	41.72	39.60	-0.96
Profit after Tax	-0.21	298.71	92.97	124.93	6.72

Liabilities (₹ Cr)

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	30.21	2,609.89	1,179.26	894.83	1,355.88
Minority Interest	0.00	-7.57	-0.04	-0.32	0.00
Non-Current Liabilities	2.26	605.60	811.15	396.89	393.60
Current Liabilities	0.31	1,867.89	1,013.91	669.39	297.47
Total Liabilities	0.00	4,568.21	2,901.74	1,951.14	2,135.91

Assets (₹ Cr)

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	25.20	3,029.53	1,631.22	940.15	1,416.99
Current Assets	7.59	1,957.19	1,234.86	861.02	577.14
Total Assets	0.00	4,568.21	2,901.74	1,951.14	2,135.91
Total Debt*	2.12	1,473.72	1,075.09	488.26	389.81
Net Current Assets	7.27	89.30	220.95	191.63	279.67
Contingent Liabilities	--	77.09	32.07	164.16	10.23

Cashflow (₹ Cr)

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	-0.13	-2.73	210.44	218.68	77.80
Cash Flow from Investing Activities	--	-678.07	-166.86	-146.98	-165.69
Cash from Financing Activities	0.13	660.28	-33.86	-82.90	82.16
Net Cash Inflow / Outflow	0.00	-20.53	9.72	-11.20	-5.72

Ratios

Profitability Ratios

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	0.00	10.23	8.04	12.65	4.55
ROE (%)	0.00	11.70	8.01	12.60	0.50
ROA (%)	-1.28	6.16	3.14	6.38	0.32
EBIT Margin (%)	0.68	8.99	6.91	7.70	1.59
Net Margin (%)	-0.77	5.15	2.92	4.35	0.43
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	--	23.39	20.11	14.32	11.58
EBIT Growth (%)	137.50	43.28	67.73	21.95	638.15
Net Profit Growth (%)	56.97	45.78	183.96	-0.46	-69.12
EPS Growth (%)	39.20	46.45	13.96	30.01	-69.12
Book Value Growth (%)	-6.58	6.94	4.62	16.44	5.17

Valuation Ratios

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	-767.91	56.32	67.97	32.60	293.66
Price / Book Value	15.74	6.21	5.25	3.82	1.45
Dividend Yield (%)	0.00	0.13	0.16	0.17	0.31
EV/EBITDA	2,426.28	25.41	20.06	14.06	16.98
Market Cap (₹ Cr)	--	15,758.56	6,030.50	3,567.69	2,784.24

Solvency Ratios

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	0.07	0.16	0.60	0.41	0.21
Short term debt to equity ratio	-1.00	0.43	0.21	0.07	--
Current Ratio	24.24	1.05	1.22	1.29	1.94
Quick Ratio	24.24	0.47	0.46	0.74	1.30
Interest Coverage	0.47	4.33	2.50	4.72	1.18

Operating Efficiency Ratios

	VR Woodart	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	0.00	10.67	6.90	14.22	5.66
Asset Turnover	1.65	1.19	1.07	1.46	0.75
Receivable days	--	31.97	21.61	41.99	10.04
Inventory Days	--	56.91	89.78	63.51	46.71
Payable days	--	48.20	113.35	96.87	52.26
Cash Conversion Cycle	--	40.68	-1.97	8.62	4.49

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.