VR Woodart Financials

BSE: 523888

₹175.10

₹-3.90 (-2.18%)

As on 07-Sep-2026IST

Market cap

₹506 Cr

Revenue (TTM)

₹27 Cr

P/E Ratio

--

P/B Ratio

18

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	27.11	--	--	--	--	--
Total Income	27.11	--	--	--	--	--
Total Expenditure	26.92	0.13	0.09	0.14	0.13	0.16
EBITDA	0.18	-0.13	-0.09	-0.14	-0.13	-0.16
Depreciation	--	--	--	--	--	--
EBIT	0.18	-0.13	-0.09	-0.14	-0.13	-0.16
Interest	0.39	0.00	0.00	--	--	--
Other Income	--	--	--	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.21	-0.13	-0.09	-0.14	-0.13	-0.16
Provision for Tax	--	--	--	--	--	--
Profit after Tax	-0.21	-0.13	-0.09	-0.14	-0.13	-0.16

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	30.21	-2.12	-1.99	-1.90	-1.76	-1.63
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2.26	--	--	--	--	--
Current Liabilities	0.31	2.13	2.00	1.92	1.84	1.64
Total Liabilities	32.79	0.00	0.00	0.02	0.08	0.00

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	25.20	--	--	--	--	--
Current Assets	7.59	0.00	0.00	0.02	0.08	0.00
Total Assets	32.79	0.00	0.00	0.02	0.08	0.00
Total Debt*	--	2.12	1.99	1.92	1.83	1.62
Net Current Assets	7.27	-2.12	-1.99	-1.90	-1.76	-1.63
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.13	-0.09	-0.15	-0.13	-0.05
Cash Flow from Investing Activities	--	--	--	--	--	--
Cash from Financing Activities	--	0.13	0.07	0.09	0.21	0.04
Net Cash Inflow / Outflow	--	0.00	-0.02	-0.06	0.08	0.00

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-0.20	-0.09	-0.06	-0.09	-0.09	-0.10
Cash EPS (₹)	-0.07	-0.09	-0.06	-0.09	-0.09	-0.10
Adjusted Book Value (₹)	9.72	-1.43	-1.34	-1.28	-1.18	-1.10
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.09	-0.06	-0.10	-0.09	-0.03
Free Cash Flow per Share (₹)	--	-0.09	-0.06	-0.10	-0.09	-0.03

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	--	-1,818.00	-334.61	-438.21	-323.16
ROE (%)	--	--	--	--	--	--
ROA (%)	-1.28	-6,728.21	-777.02	-275.54	-312.56	-273.70
EBIT Margin (%)	0.68	--	--	--	--	--
Net Margin (%)	-0.77	--	--	--	--	--
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	--	--	--	--	--	--
EBIT Growth (%)	137.50	-44.11	34.93	-5.91	15.23	-58.29
Net Profit Growth (%)	56.97	-43.70	34.65	-5.91	15.23	-32.65
EPS Growth (%)	50.92	-43.72	34.65	-5.87	15.22	-32.67
Book Value Growth (%)	--	-6.58	-4.80	-7.93	-8.09	-10.55

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	-878.84	--	--	--	--	--
Price / Book Value	18.02	-20.94	-5.83	-3.94	-4.26	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2,776.02	-355.84	-149.63	-67.20	-70.17	-106.12
Close Price (₹)	168.40	29.88	7.80	5.03	5.04	--
High Price (₹)	206.00	29.88	11.02	5.81	6.51	--
Low Price (₹)	30.75	4.56	4.95	5.03	5.04	--
Market Cap (₹ Cr)	505.72	--	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.07	-1.00	-1.00	-1.01	-1.04	-1.00
Short term debt to equity ratio	--	-1.00	-1.00	-1.01	-1.04	-1.00
Current Ratio	24.24	0.00	0.00	0.01	0.04	0.00
Quick Ratio	24.24	0.00	0.00	0.01	0.04	0.00
Interest Coverage	0.47	-655.00	-227.25	--	--	--

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	1.65	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.