ITC Hotels Peer Comparison

NSE: ITCHOTELS | BSE: 544325

₹162.73

₹-1.43 (-0.87%)

As on 28-Aug-2026IST

Market cap

₹33,911 Cr

Revenue (TTM)

₹4,260 Cr

P/E Ratio

39.2

P/B Ratio

2.9

Div. Yield

0.6 %

Edit

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Market cap (₹ Cr)	33,911	1,00,409	19,689	18,639	18,515
Revenue (₹ Cr)	4,260	9,987	2,387	3,023	1,604
Net Profit (₹ Cr)	857.98	2,266.65	528.01	688.34	461.48
Net Margin (%)	19.21	22.03	21.77	21.55	27.85
RoE (%)	8.12	15.75	15.05	14.58	7.15
Price to Earnings	39.25	46.79	37.28	26.19	41.78
Price-To-Book	2.87	7.47	5.20	3.47	2.86

Income Statement (₹ Cr)

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Operating Revenue	4,259.88	9,987.33	2,167.64	3,023.01	1,604.46
Total Income	4,466.16	10,288.63	2,235.87	3,194.62	1,656.95
Total Expenditure	2,788.45	6,696.00	1,184.90	1,992.54	819.65
EBITDA	1,471.43	3,291.33	982.74	1,030.47	784.80
Depreciation	418.37	624.99	186.35	146.17	118.92
EBIT	1,053.06	2,666.34	796.39	884.30	665.88
Interest	8.27	223.78	150.28	22.86	156.70
Other Income	206.28	301.30	68.23	171.61	52.49
Exceptional Items	-80.17	275.51	-10.85	-21.59	-6.40
Profit before Tax	1,170.90	3,019.37	703.48	1,011.46	555.28
Provision for Tax	312.92	752.72	155.88	323.12	93.80
Profit after Tax	857.98	2,266.65	547.60	688.34	461.48

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Shareholder's Funds	11,657.82	13,052.29	3,754.24	5,262.28	6,403.58
Minority Interest	-5.42	-162.83	0.00	-29.16	0.08
Non-Current Liabilities	608.47	3,122.47	2,079.54	566.76	1,925.43
Current Liabilities	1,177.61	2,235.19	1,217.59	579.69	545.64
Total Liabilities	13,480.21	20,220.72	--	6,772.45	8,923.68

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Non-Current Assets	9,066.90	11,899.02	5,356.50	3,905.64	7,832.60
Current Assets	3,258.85	5,576.54	1,258.24	1,557.20	556.42
Total Assets	13,480.21	20,220.72	--	6,772.45	8,923.68
Total Debt*	1.21	51.28	--	0.00	1,556.82
Net Current Assets	2,081.24	3,341.35	40.65	977.51	10.78
Contingent Liabilities	284.22	2,737.23	--	160.98	553.70

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Cash From Operating Activities	1,109.85	2,471.41	--	992.93	776.71
Cash Flow from Investing Activities	-1,174.22	-1,726.90	--	-1,056.65	-637.37
Cash from Financing Activities	18.57	-976.31	--	-141.41	-170.09
Net Cash Inflow / Outflow	-45.80	-231.80	--	-205.13	-30.75

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
ROCE (%)	10.54	25.70	--	19.68	8.97
ROE (%)	8.12	15.75	15.37	14.58	7.15
ROA (%)	6.61	11.93	7.90	11.11	10.34
EBIT Margin (%)	24.72	26.70	36.74	29.25	41.50
Net Margin (%)	19.21	22.03	24.49	21.55	27.85
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Revenue Growth (%)	16.09	13.17	1.78	8.34	19.10
EBIT Growth (%)	25.41	13.36	6.24	-2.56	32.76
Net Profit Growth (%)	28.42	10.76	76.97	6.20	251.06
EPS Growth (%)	-17.78	13.24	79.07	-7.21	178.98
Book Value Growth (%)	9.06	16.95	--	14.08	80.03

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Price / Earnings	36.79	51.78	35.46	25.64	41.28
Price / Book Value	2.87	7.47	5.14	3.47	2.86
Dividend Yield (%)	0.61	0.46	0.11	0.50	0.00
EV/EBITDA	21.97	29.21	21.86	17.01	25.21
Market Cap (₹ Cr)	28,724.54	81,240.23	--	17,109.85	13,625.41

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Debt to Equity	0.00	0.00	0.44	0.00	0.21
Short term debt to equity ratio	0.00	--	--	--	0.01
Current Ratio	2.77	2.49	1.03	2.69	1.02
Quick Ratio	1.71	2.43	0.82	2.58	0.96
Interest Coverage	142.58	14.49	5.68	45.25	4.54

	ITC Hotels	The Indian Hotels	Chalet Hotels	EIH	Leela Palaces Hotels
Debtors to sales (%)	5.41	7.28	3.02	8.49	4.93
Asset Turnover	0.33	0.53	0.31	0.49	0.36
Receivable days	19.05	25.95	--	30.80	20.05
Inventory Days	109.38	5.37	--	7.66	7.10
Payable days	413.02	249.15	--	388.79	234.23
Cash Conversion Cycle	-284.60	-217.83	--	-350.33	-207.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.