ITC Hotels Peer Comparison
NSE: ITCHOTELS | BSE: 544325
₹156.18
As on 21-Oct-2026 15:54IST
Market cap
₹32,592 Cr
Revenue (TTM)
₹4,260 Cr
P/E Ratio
37.7
P/B Ratio
2.8
Div. Yield
0.6 %
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
32,592 | 1,06,757 | 19,724 | 18,414 | 18,035 |
Revenue (₹ Cr) |
4,260 | 9,987 | 1,706 | 3,023 | 2,387 |
Net Profit (₹ Cr) |
857.98 | 2,266.65 | 490.42 | 688.34 | 528.01 |
Net Margin (%) |
19.21 | 22.03 | 28.16 | 21.55 | 21.77 |
RoE (%) |
8.12 | 15.75 | 7.23 | 14.58 | 15.05 |
Price to Earnings |
37.72 | 49.75 | 42.60 | 25.88 | 34.15 |
Price-To-Book |
2.76 | 7.94 | 3.01 | 3.42 | 4.78 |
Income Statement (₹ Cr)
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,259.88 | 9,987.33 | 1,705.67 | 3,023.01 | 2,387.48 |
|
Total Income
|
4,466.16 | 10,288.63 | 1,741.54 | 3,194.62 | 2,425.40 |
|
Total Expenditure
|
2,788.45 | 6,696.00 | 871.08 | 1,992.54 | 1,323.33 |
|
EBITDA
|
1,471.43 | 3,291.33 | 834.60 | 1,030.47 | 1,064.14 |
|
Depreciation
|
418.37 | 624.99 | 125.53 | 146.17 | 237.26 |
|
EBIT
|
1,053.06 | 2,666.34 | 709.07 | 884.30 | 826.88 |
|
Interest
|
8.27 | 223.78 | 157.04 | 22.86 | 171.36 |
|
Other Income
|
206.28 | 301.30 | 35.86 | 171.61 | 37.93 |
|
Exceptional Items
|
-80.17 | 275.51 | -6.40 | -21.59 | -10.87 |
|
Profit before Tax
|
1,170.90 | 3,019.37 | 581.49 | 1,011.46 | 682.57 |
|
Provision for Tax
|
312.92 | 752.72 | 91.07 | 323.12 | 154.56 |
|
Profit after Tax
|
857.98 | 2,266.65 | 490.42 | 688.34 | 528.01 |
Liabilities (₹ Cr)
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,657.82 | 13,052.29 | 6,556.41 | 5,262.28 | 3,697.79 |
|
Minority Interest
|
-5.42 | -162.83 | 0.07 | -29.16 | 0.09 |
|
Non-Current Liabilities
|
608.47 | 3,122.47 | 2,105.39 | 566.76 | 2,324.83 |
|
Current Liabilities
|
1,177.61 | 2,235.19 | 458.58 | 579.69 | 1,286.64 |
|
Total Liabilities
|
13,480.21 | 20,220.72 | 8,923.68 | 6,772.45 | 7,286.82 |
Assets (₹ Cr)
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,066.90 | 11,899.02 | 8,013.25 | 3,905.64 | 5,829.36 |
|
Current Assets
|
3,258.85 | 5,576.54 | 515.44 | 1,557.20 | 903.13 |
|
Total Assets
|
13,480.21 | 20,220.72 | 8,923.68 | 6,772.45 | 7,286.82 |
|
Total Debt*
|
1.21 | 51.28 | 1,556.82 | 0.00 | 2,323.95 |
|
Net Current Assets
|
2,081.24 | 3,341.35 | 56.85 | 977.51 | -383.51 |
|
Contingent Liabilities
|
284.22 | 1,183.04 | 553.70 | 160.98 | 65.69 |
Cashflow (₹ Cr)
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,109.85 | 2,471.41 | 776.71 | 992.93 | 1,066.86 |
|
Cash Flow from Investing Activities
|
-1,174.22 | -1,726.90 | -637.37 | -1,056.65 | -575.36 |
|
Cash from Financing Activities
|
18.57 | -976.31 | -170.09 | -141.41 | -466.50 |
|
Net Cash Inflow / Outflow
|
-45.80 | -231.80 | -30.75 | -205.13 | 25.01 |
Ratios
Profitability Ratios
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.54 | 25.70 | 8.97 | 19.68 | 17.19 |
|
ROE (%)
|
8.12 | 15.75 | 7.23 | 14.58 | 15.05 |
|
ROA (%)
|
6.61 | 11.93 | 5.53 | 11.11 | 7.35 |
|
EBIT Margin (%)
|
24.72 | 26.70 | 41.57 | 29.25 | 34.63 |
|
Net Margin (%)
|
19.21 | 22.03 | 28.16 | 21.55 | 21.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.09 | 13.17 | 23.54 | 8.34 | 6.05 |
|
EBIT Growth (%)
|
25.41 | 13.36 | 32.04 | -2.56 | 8.92 |
|
Net Profit Growth (%)
|
28.42 | 10.76 | 88.97 | 6.20 | 85.28 |
|
EPS Growth (%)
|
-17.78 | 13.24 | 40.83 | -7.21 | 87.55 |
|
Book Value Growth (%)
|
9.06 | 16.95 | 80.03 | 14.08 | 21.60 |
Valuation Ratios
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.82 | 55.79 | 44.46 | 26.18 | 34.52 |
|
Price / Book Value
|
2.80 | 8.05 | 3.18 | 3.54 | 4.90 |
|
Dividend Yield (%)
|
0.63 | 0.43 | 0.00 | 0.49 | 0.24 |
|
EV/EBITDA
|
21.36 | 31.57 | 26.48 | 17.39 | 19.26 |
|
Market Cap (₹ Cr)
|
28,724.54 | 81,240.23 | 13,625.41 | 17,109.85 | 15,299.01 |
Solvency Ratios
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.23 | 0.00 | 0.51 |
|
Short term debt to equity ratio
|
0.00 | -- | 0.01 | -- | 0.04 |
|
Current Ratio
|
2.77 | 2.49 | 1.12 | 2.69 | 0.70 |
|
Quick Ratio
|
1.71 | 2.43 | 1.05 | 2.58 | 0.49 |
|
Interest Coverage
|
142.58 | 14.49 | 4.70 | 45.25 | 4.98 |
Operating Efficiency Ratios
| ITC Hotels | The Indian Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.41 | 7.28 | 4.72 | 8.49 | 2.88 |
|
Asset Turnover
|
0.33 | 0.53 | 0.19 | 0.49 | 0.33 |
|
Receivable days
|
19.05 | 25.95 | 20.05 | 30.80 | 9.68 |
|
Inventory Days
|
109.38 | 5.37 | 7.10 | 7.66 | 59.42 |
|
Payable days
|
413.02 | 249.15 | 234.23 | 388.79 | 124.51 |
|
Cash Conversion Cycle
|
-284.60 | -217.83 | -207.08 | -350.33 | -55.40 |