ITC Hotels Peer Comparison
NSE: ITCHOTELS | BSE: 544325
₹161.26
As on 24-Sep-2026 09:24IST
Market cap
₹33,610 Cr
Revenue (TTM)
₹4,260 Cr
P/E Ratio
38.9
P/B Ratio
2.8
Div. Yield
0.6 %
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
33,610 | 1,05,761 | 18,858 | 19,337 | 18,194 |
Revenue (₹ Cr) |
4,260 | 9,987 | 3,023 | 2,387 | 1,604 |
Net Profit (₹ Cr) |
857.98 | 2,266.65 | 688.34 | 528.01 | 461.48 |
Net Margin (%) |
19.21 | 22.03 | 21.55 | 21.77 | 27.85 |
RoE (%) |
8.12 | 15.75 | 14.58 | 15.05 | 7.15 |
Price to Earnings |
38.90 | 49.28 | 26.50 | 36.62 | 41.05 |
Price-To-Book |
2.85 | 7.87 | 3.51 | 5.13 | 2.81 |
Income Statement (₹ Cr)
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,259.88 | 9,987.33 | 3,023.01 | 2,387.48 | 1,604.46 |
|
Total Income
|
4,466.16 | 10,288.63 | 3,194.62 | 2,425.40 | 1,656.95 |
|
Total Expenditure
|
2,788.45 | 6,696.00 | 1,992.54 | 1,323.33 | 819.65 |
|
EBITDA
|
1,471.43 | 3,291.33 | 1,030.47 | 1,064.14 | 784.80 |
|
Depreciation
|
418.37 | 624.99 | 146.17 | 237.26 | 118.92 |
|
EBIT
|
1,053.06 | 2,666.34 | 884.30 | 826.88 | 665.88 |
|
Interest
|
8.27 | 223.78 | 22.86 | 171.36 | 156.70 |
|
Other Income
|
206.28 | 301.30 | 171.61 | 37.93 | 52.49 |
|
Exceptional Items
|
-80.17 | 275.51 | -21.59 | -10.87 | -6.40 |
|
Profit before Tax
|
1,170.90 | 3,019.37 | 1,011.46 | 682.57 | 555.28 |
|
Provision for Tax
|
312.92 | 752.72 | 323.12 | 154.56 | 93.80 |
|
Profit after Tax
|
857.98 | 2,266.65 | 688.34 | 528.01 | 461.48 |
Liabilities (₹ Cr)
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,657.82 | 13,052.29 | 5,262.28 | 3,697.79 | 6,403.58 |
|
Minority Interest
|
-5.42 | -162.83 | -29.16 | 0.09 | 0.08 |
|
Non-Current Liabilities
|
608.47 | 3,122.47 | 566.76 | 2,324.83 | 1,925.43 |
|
Current Liabilities
|
1,177.61 | 2,235.19 | 579.69 | 1,286.64 | 545.64 |
|
Total Liabilities
|
13,480.21 | 20,220.72 | 6,772.45 | 7,286.82 | 8,923.68 |
Assets (₹ Cr)
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,066.90 | 11,899.02 | 3,905.64 | 5,829.36 | 7,832.60 |
|
Current Assets
|
3,258.85 | 5,576.54 | 1,557.20 | 903.13 | 556.42 |
|
Total Assets
|
13,480.21 | 20,220.72 | 6,772.45 | 7,286.82 | 8,923.68 |
|
Total Debt*
|
1.21 | 51.28 | 0.00 | 2,323.95 | 1,556.82 |
|
Net Current Assets
|
2,081.24 | 3,341.35 | 977.51 | -383.51 | 10.78 |
|
Contingent Liabilities
|
284.22 | 1,183.04 | 160.98 | 65.69 | 553.70 |
Cashflow (₹ Cr)
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,109.85 | 2,471.41 | 992.93 | 1,066.86 | 776.71 |
|
Cash Flow from Investing Activities
|
-1,174.22 | -1,726.90 | -1,056.65 | -575.36 | -637.37 |
|
Cash from Financing Activities
|
18.57 | -976.31 | -141.41 | -466.50 | -170.09 |
|
Net Cash Inflow / Outflow
|
-45.80 | -231.80 | -205.13 | 25.01 | -30.75 |
Ratios
Profitability Ratios
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.54 | 25.70 | 19.68 | 17.19 | 8.97 |
|
ROE (%)
|
8.12 | 15.75 | 14.58 | 15.05 | 7.15 |
|
ROA (%)
|
6.61 | 11.93 | 11.11 | 7.35 | 10.34 |
|
EBIT Margin (%)
|
24.72 | 26.70 | 29.25 | 34.63 | 41.50 |
|
Net Margin (%)
|
19.21 | 22.03 | 21.55 | 21.77 | 27.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.09 | 13.17 | 8.34 | 6.05 | 19.10 |
|
EBIT Growth (%)
|
25.41 | 13.36 | -2.56 | 8.92 | 32.76 |
|
Net Profit Growth (%)
|
28.42 | 10.76 | 6.20 | 85.28 | 251.06 |
|
EPS Growth (%)
|
-17.78 | 13.24 | -7.21 | 87.55 | 178.98 |
|
Book Value Growth (%)
|
9.06 | 16.95 | 14.08 | 21.60 | 80.03 |
Valuation Ratios
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.46 | 54.54 | 25.95 | 36.10 | 40.56 |
|
Price / Book Value
|
2.85 | 7.87 | 3.51 | 5.13 | 2.81 |
|
Dividend Yield (%)
|
0.62 | 0.44 | 0.50 | 0.23 | 0.00 |
|
EV/EBITDA
|
21.76 | 30.83 | 17.22 | 20.05 | 24.80 |
|
Market Cap (₹ Cr)
|
28,724.54 | 81,240.23 | 17,109.85 | 15,299.01 | 13,625.41 |
Solvency Ratios
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.51 | 0.21 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.04 | 0.01 |
|
Current Ratio
|
2.77 | 2.49 | 2.69 | 0.70 | 1.02 |
|
Quick Ratio
|
1.71 | 2.43 | 2.58 | 0.49 | 0.96 |
|
Interest Coverage
|
142.58 | 14.49 | 45.25 | 4.98 | 4.54 |
Operating Efficiency Ratios
| ITC Hotels | The Indian Hotels | EIH | Chalet Hotels | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.41 | 7.28 | 8.49 | 2.88 | 4.93 |
|
Asset Turnover
|
0.33 | 0.53 | 0.49 | 0.33 | 0.36 |
|
Receivable days
|
19.05 | 25.95 | 30.80 | 9.68 | 20.05 |
|
Inventory Days
|
109.38 | 5.37 | 7.66 | 59.42 | 7.10 |
|
Payable days
|
413.02 | 249.15 | 388.79 | 124.51 | 234.23 |
|
Cash Conversion Cycle
|
-284.60 | -217.83 | -350.33 | -55.40 | -207.08 |