Market cap
₹51 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-5.7
Div. Yield
0 %
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
51 | 7,338 | 102 | 104 | 57 |
Revenue (₹ Cr) |
7 | 940 | 6 | 4 | 5 |
Net Profit (₹ Cr) |
0.01 | 402.86 | 3.28 | -0.51 | 2.34 |
Net Margin (%) |
-0.56 | 38.20 | 55.54 | -11.70 | 47.56 |
RoE (%) |
-- | 13.10 | 10.84 | -3.42 | 1.87 |
Price to Earnings |
-- | 18.21 | 5.14 | -- | 24.30 |
Price-To-Book |
-5.68 | 2.33 | 0.56 | 8.26 | 0.39 |
Income Statement (₹ Cr)
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.72 | 939.78 | 5.91 | 4.15 | 4.90 |
|
Total Income
|
8.71 | 1,054.53 | 5.91 | 4.32 | 4.92 |
|
Total Expenditure
|
4.48 | 465.68 | 0.63 | 4.23 | 1.72 |
|
EBITDA
|
2.24 | 474.10 | 5.28 | -0.08 | 3.18 |
|
Depreciation
|
1.06 | 48.84 | 1.13 | 0.41 | 0.08 |
|
EBIT
|
1.18 | 425.26 | 4.15 | -0.49 | 3.10 |
|
Interest
|
3.22 | 28.86 | 0.01 | 0.19 | 0.00 |
|
Other Income
|
1.99 | 114.75 | 0.00 | 0.17 | 0.02 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.05 | 511.15 | 4.14 | -0.51 | 3.12 |
|
Provision for Tax
|
0.00 | 108.29 | 0.86 | 0.00 | 0.78 |
|
Profit after Tax
|
-0.05 | 402.86 | 3.28 | -0.51 | 2.34 |
Liabilities (₹ Cr)
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.15 | 3,152.36 | 191.93 | 14.17 | 144.95 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
7.49 | 324.52 | 0.59 | 0.92 | 14.20 |
|
Current Liabilities
|
58.46 | 233.78 | 1.45 | 3.23 | 0.08 |
|
Total Liabilities
|
56.55 | 3,688.92 | 176.68 | 19.06 | 112.32 |
Assets (₹ Cr)
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.78 | 2,998.72 | 174.00 | 13.00 | 1.59 |
|
Current Assets
|
3.52 | 636.47 | 19.90 | 1.70 | 157.60 |
|
Total Assets
|
56.55 | 3,688.92 | 176.68 | 19.06 | 112.32 |
|
Total Debt*
|
55.59 | 0.00 | 0.00 | 1.89 | 0.00 |
|
Net Current Assets
|
-54.94 | 402.69 | 18.46 | -1.53 | 157.52 |
|
Contingent Liabilities
|
-- | 129.71 | -- | 43.30 | 2.96 |
Cashflow (₹ Cr)
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.35 | 387.79 | -0.37 | 0.25 | 0.06 |
|
Cash Flow from Investing Activities
|
-3.79 | -609.53 | 0.48 | -0.97 | -0.04 |
|
Cash from Financing Activities
|
2.40 | 222.13 | -0.26 | 1.48 | -- |
|
Net Cash Inflow / Outflow
|
-0.03 | 0.39 | -0.15 | 0.76 | 0.02 |
Ratios
Profitability Ratios
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.30 | 19.23 | 2.50 | 4.78 | 2.38 |
|
ROE (%)
|
0.00 | 13.10 | 10.84 | -3.42 | 1.87 |
|
ROA (%)
|
-0.09 | 11.41 | 1.74 | -2.79 | 1.36 |
|
EBIT Margin (%)
|
17.52 | 45.25 | 70.26 | -11.71 | 63.27 |
|
Net Margin (%)
|
-0.56 | 38.20 | 55.54 | -11.70 | 47.56 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.49 | 13.08 | -9.17 | 9.10 | 8.17 |
|
EBIT Growth (%)
|
164.49 | -1.12 | -8.47 | 69.66 | 11.91 |
|
Net Profit Growth (%)
|
93.36 | -2.60 | -11.61 | 70.15 | 10.90 |
|
EPS Growth (%)
|
93.36 | -2.60 | -3.38 | 70.15 | 10.90 |
|
Book Value Growth (%)
|
-1.97 | 13.96 | 7.52 | 82.95 | -25.09 |
Valuation Ratios
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-1,037.98 | 18.21 | 5.14 | -205.11 | 24.30 |
|
Price / Book Value
|
-5.68 | 2.33 | 0.56 | 8.26 | 0.39 |
|
Dividend Yield (%)
|
0.00 | 0.67 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
47.39 | 14.67 | 19.12 | -1,305.71 | 17.82 |
|
Market Cap (₹ Cr)
|
50.21 | 7,156.36 | 82.93 | 120.26 | 51.37 |
Solvency Ratios
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.44 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
-1.36 | -- | -- | 0.09 | -- |
|
Current Ratio
|
0.06 | 2.72 | 13.76 | 0.53 | 1,970.00 |
|
Quick Ratio
|
0.06 | 2.66 | 13.76 | 0.53 | 1,970.00 |
|
Interest Coverage
|
0.98 | 18.71 | 415.00 | -1.69 | -- |
Operating Efficiency Ratios
| Jamshri Realty | Nesco | Thacker & Company | TCI | 3P Land Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.23 | 2.04 | 0.00 | 0.36 | -- |
|
Asset Turnover
|
0.12 | 0.27 | 0.03 | 0.23 | 0.03 |
|
Receivable days
|
48.12 | 6.84 | 17.47 | 2.10 | 0.00 |
|
Inventory Days
|
0.00 | 4.58 | 6.45 | 0.00 | 0.00 |
|
Payable days
|
-- | 38.25 | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -26.82 | -- | -- | -- |