LandBridge Company LLC (LB_old1) Financials

$86.22

$3.52 (4.26%)

As on 17-Sep-2026 15:42EDT

Market cap

$6,695 Mln

Revenue (TTM)

$225 Mln

P/E Ratio

76.9

P/B Ratio

6.9

Div. Yield

0.5 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Operating Revenue	225.45	199.09	109.95	7,429.00	72.87	7,560.00
Cost of Revenue	17.13	18.01	10.99	4,195.00	12.21	4,305.00
Gross Profit	208.33	181.08	98.97	3,234.00	60.66	3,255.00
Operating Expenses	64.14	62.45	115.48	1,951.00	-9.35	1,879.00
Operating Profit (EBIT)	144.18	118.50	-16.51	1,283.00	70.01	1,376.00
Other Income	--	--	--	--	--	--
Profit before Tax	98.39	81.47	-39.60	1,021.00	63.54	1,045.00
Provision for Tax	11.01	9.07	1.88	143.00	0.37	251.00
Profit after Tax (Net Income)	46.32	30.13	5.11	878.00	63.17	800.00
Minority Interest	-50.22	-42.27	-0.29	--	-45.92	--
Consolidated Profit	15.84	29.38	5.11	--	63.17	--

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Shareholder's Funds	355.53	340.30	436.01	-1,627.00	150.75	-2,205.00
Minority Interest	-50.22	--	--	--	--	--
Non-Current Liabilities	535.72	559.79	381.00	5,800.00	111.10	6,320.00
Current Liabilities	9.74	12.29	14.41	1,289.00	27.10	1,379.00
Total Liabilities	1,387.00	1,366.06	1,003.47	5,463.00	288.95	5,494.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Non-Current Assets	1,306.49	1,306.24	950.66	3,348.00	236.67	3,228.00
Current Assets	70.78	59.82	52.82	2,115.00	52.28	2,266.00
Total Assets	1,387.00	1,366.06	1,003.47	5,463.00	288.95	5,494.00
Total Debt*	535.72	560.29	381.24	5,573.00	128.68	6,053.00
Net Current Assets	61.05	47.53	38.91	25.18	25.18	20.12

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Cash From Operating Activities	--	126.27	67.64	954.00	53.04	1,144.00
Cash Flow from Investing Activities	--	-233.07	-724.35	--	-2.77	--
Cash from Financing Activities	--	100.51	655.93	-815.00	-37.80	-1,562.00
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Adjusted EPS ($)	1.48	1.08	0.07	--	4.36	--
Cash EPS ($)	--	1.49	0.19	--	4.96	--
Adjusted Book Value ($)	--	12.22	5.82	--	10.40	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	4.54	0.90	--	3.66	--
Free Cash Flow per Share ($)	--	4.38	0.89	--	3.47	--

Profitability Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
ROCE (%)	--	3.51	0.21	22.53	3.06	19.18
ROE (%)	-1.12	7.76	-0.86	-45.82	-6.15	-42.98
ROA (%)	3.76	2.54	0.16	16.03	2.18	13.89
EBIT Margin (%)	59.41	57.35	-14.80	17.27	96.83	18.43
Net Margin (%)	20.54	15.13	4.65	11.82	86.70	10.58
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Revenue Growth (%)	44.09	0.81	0.51	-0.02	0.41	-0.04
EBIT Growth (%)	79.09	801.77	-123.06	-7.90	2,384.17	-23.08
Net Profit Growth (%)	-177.51	489.59	-91.91	9.75	1,093.11	-39.98
EPS Growth (%)	494.17	14.87	-0.98	--	10.93	--
Book Value Growth (%)	266.19	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Price / Earnings	76.86	45.26	947.10	--	--	--
Price / Book Value	6.90	4.01	11.10	--	--	--
Dividend Yield (%)	0.51	--	--	--	--	--
EV/EBITDA	19.79	15.07	-694.05	--	--	--
Close Price ($)	79.24	48.99	64.60	--	--	--
High Price ($)	85.60	87.60	80.82	--	--	--
Low Price ($)	43.75	48.10	28.01	--	--	--
Market Cap ($ Cr)	6,694.87	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Debt to Equity	1.51	1.65	0.87	-3.43	0.85	-2.75
Short term debt to equity ratio	0.00	0.00	0.00	-0.11	0.13	-0.08
Current Ratio	7.27	4.87	3.67	1.64	1.93	1.64
Quick Ratio	7.27	--	--	1.09	1.96	1.13
Interest Coverage	3.77	3.49	-0.70	3.72	10.06	4.00

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Jan-21	Jan-20	Jan-19
Debtors to sales (%)	12.20	12.21	13.33	3.02	18.42	2.99
Asset Turnover	0.18	0.17	0.03	1.36	0.03	1.31
Receivable days	--	35.74	396.39	11.06	600.07	11.26
Inventory Days	--	--	23,600.97	61.77	10,596.12	60.15
Payable days	--	10.65	6,323.88	36.35	6,810.10	37.76
Cash Conversion Cycle	--	--	17,673.48	36.49	4,386.09	33.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.