Market cap
₹343 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
233.2
P/B Ratio
6
Div. Yield
0 %
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
343 | 20,349 | 19 | 14 | 11 |
Revenue (₹ Cr) |
56 | 4,919 | 0 | 2 | 9 |
Net Profit (₹ Cr) |
1.50 | 145.68 | -1.26 | -0.63 | -9.64 |
Net Margin (%) |
2.61 | 2.95 | -185.34 | -23.34 | -103.45 |
RoE (%) |
4.26 | 11.56 | -- | -- | -45.90 |
Price to Earnings |
233.20 | 176.06 | -- | -- | -- |
Price-To-Book |
6.03 | 11.37 | -132.50 | -1.69 | 0.48 |
Income Statement (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
55.79 | 4,675.81 | -- | 2.35 | -- |
|
Total Income
|
57.63 | 4,783.43 | -- | 2.79 | -- |
|
Total Expenditure
|
55.22 | 3,252.49 | -- | 3.06 | -- |
|
EBITDA
|
0.56 | 1,423.32 | -- | -0.71 | -- |
|
Depreciation
|
0.85 | 657.54 | -- | 0.02 | -- |
|
EBIT
|
-0.29 | 765.78 | -- | -0.73 | -- |
|
Interest
|
0.26 | 514.54 | -- | 0.00 | -- |
|
Other Income
|
1.84 | 107.62 | -- | 0.44 | -- |
|
Exceptional Items
|
-- | -24.59 | -- | -- | -- |
|
Profit before Tax
|
1.29 | 334.27 | -- | -0.29 | -- |
|
Provision for Tax
|
-0.22 | 32.86 | -- | 0.16 | -- |
|
Profit after Tax
|
1.50 | 301.41 | -- | -0.45 | -- |
Liabilities (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52.29 | 2,088.53 | -- | -3.90 | -- |
|
Minority Interest
|
3.39 | 457.14 | -- | -- | -- |
|
Non-Current Liabilities
|
0.07 | 676.76 | -- | 1.61 | -- |
|
Current Liabilities
|
10.66 | 7,241.66 | -- | 4.29 | -- |
|
Total Liabilities
|
66.80 | 10,622.77 | -- | 2.00 | -- |
Assets (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.89 | 5,399.57 | -- | 1.51 | -- |
|
Current Assets
|
31.52 | 5,064.52 | -- | 0.49 | -- |
|
Total Assets
|
66.80 | 10,622.77 | -- | 2.00 | -- |
|
Total Debt*
|
0.00 | 4,940.74 | -- | 2.07 | -- |
|
Net Current Assets
|
20.87 | -2,177.14 | -- | -3.80 | -- |
|
Contingent Liabilities
|
0.30 | 7.91 | -- | -- | -- |
Cashflow (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.53 | 1,024.06 | -- | 0.88 | -- |
|
Cash Flow from Investing Activities
|
-16.96 | -589.61 | -- | -0.68 | -- |
|
Cash from Financing Activities
|
15.80 | 43.15 | -- | -0.08 | -- |
|
Net Cash Inflow / Outflow
|
1.37 | 477.60 | -- | 0.12 | -- |
Ratios
Profitability Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.58 | 14.29 | -- | 0.00 | -- |
|
ROE (%)
|
4.26 | 25.17 | -- | 0.00 | -- |
|
ROA (%)
|
2.73 | 3.21 | -- | -28.11 | -- |
|
EBIT Margin (%)
|
4.30 | 32.74 | -- | -11.53 | -- |
|
Net Margin (%)
|
2.61 | 6.30 | -- | -16.11 | -- |
|
Cash Profit Margin (%)
|
4.22 | 20.51 | -- | -18.43 | -- |
Growth Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.23 | 29.92 | -- | -- | -- |
|
EBIT Growth (%)
|
-37.55 | 51.18 | -- | -139.46 | -- |
|
Net Profit Growth (%)
|
-49.33 | 165.77 | -- | -171.59 | -- |
|
EPS Growth (%)
|
-51.40 | 122.42 | -- | -171.60 | -- |
|
Book Value Growth (%)
|
67.54 | 227.76 | -- | -6.07 | -- |
Valuation Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
315.53 | 116.89 | -- | 0.00 | -- |
|
Price / Book Value
|
10.50 | 13.94 | -- | -0.63 | -- |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 0.00 | -- |
|
EV/EBITDA
|
192.49 | 19.48 | -- | -39.32 | -- |
|
Market Cap (₹ Cr)
|
464.56 | 25,569.20 | -- | 4.93 | -- |
Solvency Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.69 | -- | -0.53 | -- |
|
Short term debt to equity ratio
|
-- | 0.53 | -- | -0.13 | -- |
|
Current Ratio
|
2.96 | 0.70 | -- | 0.11 | -- |
|
Quick Ratio
|
1.45 | 0.70 | -- | 0.11 | -- |
|
Interest Coverage
|
5.86 | 1.65 | -- | -319.56 | -- |
Operating Efficiency Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Quantum Digital | Epuja Spiritech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.20 | 9.88 | -- | -- | -- |
|
Asset Turnover
|
1.01 | 0.50 | -- | 1.47 | -- |
|
Receivable days
|
25.52 | 34.37 | -- | 0.00 | -- |
|
Inventory Days
|
92.58 | 0.00 | -- | 0.00 | -- |
|
Payable days
|
49.74 | -- | -- | 228.20 | -- |
|
Cash Conversion Cycle
|
68.36 | -- | -- | -228.20 | -- |