Market cap
₹453 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
307.8
P/B Ratio
8.7
Div. Yield
0 %
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
453 | 22,919 | 22 | 12 | 12 |
Revenue (₹ Cr) |
56 | 4,919 | 2 | 9 | 2 |
Net Profit (₹ Cr) |
1.50 | 145.68 | -1.26 | -9.64 | -0.63 |
Net Margin (%) |
2.61 | 2.95 | -54.18 | -103.45 | -23.34 |
RoE (%) |
4.26 | 11.56 | -- | -45.90 | -- |
Price to Earnings |
307.82 | 198.30 | -- | -- | -- |
Price-To-Book |
8.67 | 11.22 | -726.06 | 0.52 | -1.45 |
Income Statement (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Operating Revenue
|
55.79 | -- | -- | -- | 2.35 |
|
Total Income
|
57.63 | -- | -- | -- | 2.79 |
|
Total Expenditure
|
55.22 | -- | -- | -- | 3.06 |
|
EBITDA
|
0.56 | -- | -- | -- | -0.71 |
|
Depreciation
|
0.85 | -- | -- | -- | 0.02 |
|
EBIT
|
-0.29 | -- | -- | -- | -0.73 |
|
Interest
|
0.26 | -- | -- | -- | 0.00 |
|
Other Income
|
1.84 | -- | -- | -- | 0.44 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1.29 | -- | -- | -- | -0.29 |
|
Provision for Tax
|
-0.22 | -- | -- | -- | 0.16 |
|
Profit after Tax
|
1.50 | -- | -- | -- | -0.45 |
Liabilities (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52.29 | -- | -- | -- | -3.90 |
|
Minority Interest
|
3.39 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.07 | -- | -- | -- | 1.61 |
|
Current Liabilities
|
10.66 | -- | -- | -- | 4.29 |
|
Total Liabilities
|
66.80 | -- | -- | -- | 2.00 |
Assets (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.89 | -- | -- | -- | 1.51 |
|
Current Assets
|
31.52 | -- | -- | -- | 0.49 |
|
Total Assets
|
66.80 | -- | -- | -- | 2.00 |
|
Total Debt*
|
0.00 | -- | -- | -- | 2.07 |
|
Net Current Assets
|
20.87 | -- | -- | -- | -3.80 |
|
Contingent Liabilities
|
0.30 | -- | -- | -- | -- |
Cashflow (₹ Cr)
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.53 | -- | -- | -- | 0.88 |
|
Cash Flow from Investing Activities
|
-16.96 | -- | -- | -- | -0.68 |
|
Cash from Financing Activities
|
15.80 | -- | -- | -- | -0.08 |
|
Net Cash Inflow / Outflow
|
1.37 | -- | -- | -- | 0.12 |
Ratios
Profitability Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.58 | -- | -- | -- | 0.00 |
|
ROE (%)
|
4.26 | -- | -- | -- | 0.00 |
|
ROA (%)
|
2.73 | -- | -- | -- | -28.11 |
|
EBIT Margin (%)
|
4.30 | -- | -- | -- | -11.53 |
|
Net Margin (%)
|
2.61 | -- | -- | -- | -16.11 |
|
Cash Profit Margin (%)
|
4.22 | -- | -- | -- | -18.43 |
Growth Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.23 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-37.55 | -- | -- | -- | -139.46 |
|
Net Profit Growth (%)
|
-49.33 | -- | -- | -- | -171.59 |
|
EPS Growth (%)
|
-51.40 | -- | -- | -- | -171.60 |
|
Book Value Growth (%)
|
67.54 | -- | -- | -- | -6.07 |
Valuation Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
315.53 | -- | -- | -- | 0.00 |
|
Price / Book Value
|
10.50 | -- | -- | -- | -0.63 |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | 0.00 |
|
EV/EBITDA
|
192.49 | -- | -- | -- | -39.32 |
|
Market Cap (₹ Cr)
|
464.56 | -- | -- | -- | 4.93 |
Solvency Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -- | -- | -- | -0.53 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -0.13 |
|
Current Ratio
|
2.96 | -- | -- | -- | 0.11 |
|
Quick Ratio
|
1.45 | -- | -- | -- | 0.11 |
|
Interest Coverage
|
5.86 | -- | -- | -- | -319.56 |
Operating Efficiency Ratios
| Gretex | Prime Focus | Ind-Agiv Commerce | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.20 | -- | -- | -- | -- |
|
Asset Turnover
|
1.01 | -- | -- | -- | 1.47 |
|
Receivable days
|
25.52 | -- | -- | -- | 0.00 |
|
Inventory Days
|
92.58 | -- | -- | -- | 0.00 |
|
Payable days
|
49.74 | -- | -- | -- | 228.20 |
|
Cash Conversion Cycle
|
68.36 | -- | -- | -- | -228.20 |