Market cap
₹128 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
20.1
P/B Ratio
1.7
Div. Yield
0 %
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
128 | 30,318 | 11,414 | 478 | 267 |
Revenue (₹ Cr) |
7 | 1,861 | 1,909 | 13 | 57 |
Net Profit (₹ Cr) |
6.35 | 1,007.44 | 512.43 | -24.41 | 5.68 |
Net Margin (%) |
75.15 | 47.53 | 26.60 | -193.29 | 8.39 |
RoE (%) |
9.06 | 26.55 | 12.04 | -15.51 | 1.65 |
Price to Earnings |
20.15 | 30.09 | 24.75 | -- | 54.15 |
Price-To-Book |
1.74 | 7.12 | 2.40 | 3.45 | 1.39 |
Income Statement (₹ Cr)
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Operating Income
|
3.17 | 1,845.03 | 1,698.05 | 12.14 | 29.08 |
|
Other Income
|
1.27 | 214.48 | 16.00 | 0.07 | 20.42 |
|
Total Income
|
4.44 | 2,059.51 | 1,714.05 | 12.20 | 49.50 |
|
Interest Expense
|
0.00 | 5.12 | 13.21 | 0.00 | -- |
|
PBT & Exceptional Items
|
3.65 | 1,268.38 | 760.50 | -20.20 | 14.52 |
|
Operating Expenses
|
0.78 | 740.23 | 889.48 | 31.98 | 34.73 |
|
Exceptional Income/Expenses
|
-- | -2.82 | -108.90 | -- | -- |
|
Profit before Tax
|
3.65 | 1,265.56 | 651.60 | -20.20 | 14.63 |
|
Taxes
|
0.67 | 290.49 | 179.17 | 0.11 | 0.39 |
|
Profit after Tax
|
2.98 | 975.07 | 472.43 | -20.31 | 14.24 |
|
Minority Interest
|
-- | -- | 561.20 | -- | 20.91 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
2.98 | 975.07 | 404.12 | -20.31 | 14.24 |
Liabilities (₹ Cr)
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.54 | 4,041.66 | 4,504.63 | 152.40 | 205.12 |
|
Minority Interest
|
-- | -- | 561.20 | -- | 20.91 |
|
Non-Current Liabilities
|
2.93 | 94.54 | 493.07 | 1.53 | -2.82 |
|
Current Liabilities
|
0.45 | 279.23 | 313.25 | 3.26 | 11.12 |
|
Total Liabilities
|
72.93 | 4,415.43 | 5,310.95 | 157.19 | 239.40 |
Assets (₹ Cr)
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
51.43 | 1,377.10 | 2,515.78 | 6.38 | 28.75 |
|
Current Assets
|
21.50 | 3,038.33 | 2,795.17 | 150.81 | 205.58 |
|
Total Assets
|
72.93 | 4,415.43 | 5,310.95 | 157.19 | 239.40 |
|
Contingent Liabilities
|
-- | 11.40 | 9.89 | 0.22 | 12.94 |
Cashflow (₹ Cr)
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.85 | 811.93 | 406.53 | -19.04 | -8.90 |
|
Cash Flow from Investing Activities
|
-0.23 | -94.63 | -33.84 | -86.58 | 19.45 |
|
Cash from Financing Activities
|
-- | -702.58 | -593.91 | 105.78 | -21.98 |
|
Net Cash Inflow / Outflow
|
0.62 | 14.72 | -221.22 | 0.15 | -11.43 |
Ratios
Profitability Ratios
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.36 | 32.71 | 14.61 | -18.76 | 7.18 |
|
ROE (%)
|
4.38 | 25.68 | 10.49 | -19.87 | 6.99 |
|
ROA (%)
|
4.16 | 22.86 | 8.41 | -18.12 | 5.86 |
|
EBIT Margin (%)
|
115.19 | 71.50 | 48.56 | -162.98 | 50.79 |
|
Net Margin (%)
|
67.19 | 47.34 | 27.56 | -166.44 | 28.78 |
|
Cash Profit Margin (%)
|
94.10 | 55.33 | 30.82 | -163.87 | 49.84 |
Growth Ratios
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-82.68 | 9.51 | -8.27 | 81.87 | -44.00 |
|
EBIT Growth (%)
|
-80.90 | 2.25 | -25.74 | -26.93 | -6.82 |
|
Net Profit Growth (%)
|
-81.69 | 4.78 | -41.89 | -23.00 | 18.24 |
|
EPS Growth (%)
|
-81.69 | 4.66 | -44.99 | 5.71 | 18.25 |
|
Book Value Growth (%)
|
4.28 | 8.33 | -1.77 | 147.00 | 1.35 |
Valuation Ratios
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.66 | 26.05 | 29.81 | 0.00 | 19.64 |
|
Price / Book Value
|
1.61 | 6.43 | 2.70 | 3.30 | 1.36 |
|
Dividend Yield (%)
|
0.00 | 2.90 | 4.27 | 0.00 | 3.14 |
|
EV/EBITDA
|
25.31 | 19.15 | 14.39 | -24.25 | 9.73 |
|
Market Cap (₹ Cr)
|
112.28 | 25,399.97 | 12,044.95 | 480.38 | 279.80 |
Solvency Ratios
| Escorp Asset Mgmt | Aditya Birla AMC | UTI Asset Mgmt | Shriram Asset Mgmt | IL&FS Inv Managers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
47.43 | 10.88 | 8.92 | 46.20 | 18.48 |
|
Quick Ratio
|
47.43 | 10.88 | 8.92 | 46.20 | 18.48 |
|
Interest Coverage
|
0.00 | 248.18 | 50.33 | 0.00 | -- |