Market cap
₹7 Cr
Revenue (TTM)
₹24 Cr
P/E Ratio
22.4
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
23.68
|
19.82
|
21.02
|
27.41
|
1.15
|
3.09
|
|||||
|
Other Income
|
-0.70
|
-1.21
|
0.40
|
--
|
0.35
|
0.02
|
|||||
|
Total Income
|
22.98
|
18.61
|
21.42
|
27.41
|
1.50
|
3.11
|
|||||
|
Interest Expense
|
0.97
|
0.64
|
0.12
|
0.37
|
0.40
|
0.27
|
|||||
|
Operating Expenses
|
21.71
|
23.57
|
19.65
|
23.96
|
0.95
|
1.92
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.31
|
-5.60
|
1.65
|
3.07
|
0.15
|
0.91
|
|||||
|
Taxes
|
-0.02
|
-0.02
|
0.42
|
0.77
|
-0.21
|
0.23
|
|||||
|
Profit after Tax
|
0.33
|
-5.58
|
1.24
|
2.30
|
0.37
|
0.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.33
|
-5.58
|
1.24
|
2.30
|
0.37
|
0.69
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.43
|
10.42
|
16.00
|
14.56
|
12.26
|
11.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.09
|
14.26
|
2.84
|
4.24
|
2.02
|
2.09
|
|||||
|
Current Liabilities
|
14.26
|
0.09
|
0.44
|
0.84
|
0.07
|
1.08
|
|||||
|
Total Liabilities
|
24.77
|
24.77
|
19.27
|
19.64
|
14.36
|
15.06
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-10.76
|
1.58
|
-1.80
|
0.32
|
-0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.10
|
--
|
0.15
|
0.64
|
|||||
|
Cash from Financing Activities
|
--
|
10.79
|
-1.69
|
1.85
|
-0.46
|
-0.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.01
|
0.05
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.32
|
-5.47
|
1.21
|
2.25
|
0.36
|
0.67
|
|||||
|
Cash EPS (₹)
|
0.32
|
-5.47
|
1.21
|
2.25
|
0.36
|
0.67
|
|||||
|
Adjusted Book Value (₹)
|
22.47
|
10.22
|
15.68
|
14.25
|
11.97
|
11.59
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-10.55
|
1.55
|
-1.77
|
0.32
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-10.80
|
1.42
|
-2.88
|
0.15
|
-0.58
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-22.80
|
9.43
|
20.85
|
3.91
|
8.76
|
|||||
|
ROE (%)
|
2.07
|
-42.21
|
8.10
|
17.19
|
3.05
|
6.02
|
|||||
|
ROA (%)
|
1.48
|
-25.32
|
6.35
|
13.53
|
2.49
|
4.67
|
|||||
|
EBIT Margin (%)
|
8.35
|
-18.92
|
6.53
|
12.56
|
17.61
|
37.85
|
|||||
|
Net Margin (%)
|
1.42
|
-29.96
|
5.77
|
8.39
|
24.49
|
22.06
|
|||||
|
Cash Profit Margin (%)
|
--
|
-28.13
|
5.88
|
8.39
|
31.91
|
22.21
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.72
|
-5.69
|
-23.31
|
2,285.14
|
-62.79
|
132.57
|
|||||
|
EBIT Growth (%)
|
-20.91
|
-373.40
|
-60.13
|
1,600.94
|
-82.69
|
70.78
|
|||||
|
Net Profit Growth (%)
|
5.79
|
-551.11
|
-46.24
|
527.22
|
-46.54
|
4,763.12
|
|||||
|
EPS Growth (%)
|
-84.89
|
-551.13
|
-46.24
|
527.19
|
-46.53
|
4,769.57
|
|||||
|
Book Value Growth (%)
|
--
|
-34.85
|
10.07
|
19.03
|
3.30
|
7.83
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.44
|
--
|
9.07
|
7.46
|
33.09
|
175.37
|
|||||
|
Price / Book Value
|
0.32
|
0.69
|
0.70
|
1.18
|
0.99
|
10.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.85
|
-4.32
|
7.89
|
6.19
|
25.63
|
102.85
|
|||||
|
Close Price (₹)
|
6.18
|
7.10
|
10.99
|
16.82
|
11.89
|
117.85
|
|||||
|
High Price (₹)
|
16.76
|
16.76
|
28.99
|
26.50
|
149.20
|
258.85
|
|||||
|
Low Price (₹)
|
5.71
|
6.64
|
10.80
|
10.21
|
11.78
|
74.50
|
|||||
|
Market Cap (₹ Cr)
|
7.34
|
7.24
|
11.21
|
17.16
|
12.13
|
120.25
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.37
|
0.18
|
0.29
|
0.17
|
0.18
|
|||||
|
Short term debt to equity ratio
|
1.37
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.53
|
279.86
|
44.12
|
23.18
|
198.13
|
13.69
|
|||||
|
Quick Ratio
|
0.53
|
85.84
|
11.92
|
16.26
|
186.21
|
26.67
|
|||||
|
Interest Coverage
|
1.31
|
-7.80
|
14.59
|
9.35
|
1.38
|
4.33
|