GNA Axles Peer Comparison

NSE: GNA | BSE: 540124

₹542.65

₹-4.15 (-0.76%)

As on 28-Aug-2026IST

Market cap

₹2,331 Cr

Revenue (TTM)

₹1,605 Cr

P/E Ratio

17.6

P/B Ratio

2.2

Div. Yield

0.6 %

Edit

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	2,331	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	1,605	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	132.24	499.25	3,932.48	439.52	255.62
Net Margin (%)	8.23	11.45	6.29	8.44	5.09
RoE (%)	13.59	14.23	33.19	11.70	23.29
Price to Earnings	17.63	58.41	13.81	55.56	81.41
Price-To-Book	2.24	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	1,604.65	4,209.56	62,488.49	5,174.58	4,994.24
Total Income	1,607.72	4,361.78	62,553.78	5,210.66	5,021.18
Total Expenditure	1,344.54	3,548.23	52,548.33	4,124.19	4,537.41
EBITDA	260.11	661.34	9,940.16	1,050.39	456.83
Depreciation	71.85	131.37	1,455.07	297.63	107.42
EBIT	188.27	529.97	8,485.09	752.76	349.41
Interest	13.27	5.23	2,663.23	191.26	17.30
Other Income	3.07	152.22	65.29	36.08	26.94
Exceptional Items	0.00	-7.94	-50.40	-11.74	-13.76
Profit before Tax	178.07	669.02	5,836.75	585.84	345.29
Provision for Tax	45.83	169.77	1,904.27	146.32	89.67
Profit after Tax	132.24	499.25	3,932.48	439.52	255.62

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	1,004.11	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	0.00	0.00	-1,918.02	-1.74	-0.66
Non-Current Liabilities	95.64	76.03	2,519.47	2,206.53	145.57
Current Liabilities	420.46	658.89	48,596.08	1,631.55	892.17
Total Liabilities	1,520.21	4,425.50	63,652.67	7,772.25	--

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	497.81	706.49	11,526.43	4,601.49	804.04
Current Assets	997.89	3,492.80	46,397.13	2,329.69	1,484.19
Total Assets	1,520.21	4,425.50	63,652.67	7,772.25	--
Total Debt*	218.08	0.00	36,156.34	2,058.67	--
Net Current Assets	577.43	2,833.91	-2,198.95	698.14	592.02
Contingent Liabilities	1.86	58.89	813.17	1,124.94	--

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	213.91	810.16	1,137.30	501.69	--
Cash Flow from Investing Activities	-154.83	-707.43	-3,014.56	-665.03	--
Cash from Financing Activities	-66.09	-52.09	1,791.61	244.98	--
Net Cash Inflow / Outflow	-7.01	50.64	-85.65	81.64	--

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	14.36	20.23	19.39	11.84	--
ROE (%)	13.59	14.23	33.19	11.70	23.29
ROA (%)	9.17	12.16	6.65	6.04	11.48
EBIT Margin (%)	11.73	12.59	13.58	14.55	7.00
Net Margin (%)	8.23	11.45	6.29	8.44	5.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	8.11	9.03	31.97	10.32	14.78
EBIT Growth (%)	28.69	6.91	35.12	33.40	7.85
Net Profit Growth (%)	29.24	3.22	48.49	27.62	0.59
EPS Growth (%)	29.24	-13.55	57.73	30.71	-1.67
Book Value Growth (%)	11.58	14.81	37.93	47.32	--

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	17.63	11.62	13.69	54.47	68.25
Price / Book Value	2.24	7.59	3.56	5.96	16.86
Dividend Yield (%)	0.55	0.03	0.64	0.21	0.37
EV/EBITDA	9.66	40.72	5.80	24.87	52.55
Market Cap (₹ Cr)	1,533.12	26,393.36	28,268.90	20,024.76	--

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.10	0.00	0.00	0.40	0.03
Short term debt to equity ratio	0.09	--	1.17	0.03	--
Current Ratio	2.37	5.30	0.95	1.43	1.66
Quick Ratio	1.78	4.87	0.95	0.68	1.20
Interest Coverage	14.42	128.89	3.19	4.06	20.96

	GNA Axles	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	38.07	22.37	4.30	9.83	13.55
Asset Turnover	1.11	1.03	1.06	0.71	2.24
Receivable days	154.21	89.54	13.92	34.82	--
Inventory Days	54.49	20.50	15.30	85.94	--
Payable days	107.79	62.65	92.21	233.34	--
Cash Conversion Cycle	100.90	47.39	-63.00	-112.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.