GNA Axles Peer Comparison

NSE: GNA | BSE: 540124

₹617.65

₹-2.80 (-0.45%)

As on 25-Sep-2026IST

Market cap

₹2,655 Cr

Revenue (TTM)

₹1,605 Cr

P/E Ratio

20.1

P/B Ratio

2.5

Div. Yield

0.5 %

Edit

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	2,655	29,122	26,821	26,569	25,501
Revenue (₹ Cr)	1,605	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	132.24	350.03	499.25	255.62	3,932.48
Net Margin (%)	8.23	9.18	11.45	5.09	6.29
RoE (%)	13.59	12.48	14.23	23.29	33.19
Price to Earnings	20.08	83.58	53.72	89.26	12.94
Price-To-Book	2.55	9.19	6.98	18.46	3.33

Income Statement (₹ Cr)

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	1,604.65	3,752.87	4,209.56	4,994.24	62,488.49
Total Income	1,607.72	3,814.04	4,361.78	5,021.18	62,553.78
Total Expenditure	1,344.54	3,056.79	3,548.23	4,537.41	52,548.33
EBITDA	260.11	696.09	661.34	456.83	9,940.16
Depreciation	71.85	220.18	131.37	107.42	1,455.07
EBIT	188.27	475.91	529.97	349.41	8,485.09
Interest	13.27	39.28	5.23	17.30	2,663.23
Other Income	3.07	61.17	152.22	26.94	65.29
Exceptional Items	0.00	-33.17	-7.94	-13.76	-50.40
Profit before Tax	178.07	464.63	669.02	345.29	5,836.75
Provision for Tax	45.83	114.60	169.77	89.67	1,904.27
Profit after Tax	132.24	350.03	499.25	255.62	3,932.48

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	1,004.11	3,087.37	3,690.58	1,368.75	6,465.73
Minority Interest	0.00	-2.81	0.00	-0.66	-1,918.02
Non-Current Liabilities	95.64	354.78	76.03	145.57	2,519.47
Current Liabilities	420.46	1,032.40	658.89	892.17	48,596.08
Total Liabilities	1,520.21	5,058.81	4,425.50	--	63,652.67

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	497.81	2,423.84	706.49	804.04	11,526.43
Current Assets	997.89	1,804.13	3,492.80	1,484.19	46,397.13
Total Assets	1,520.21	5,058.81	4,425.50	--	63,652.67
Total Debt*	218.08	456.51	0.00	--	36,156.34
Net Current Assets	577.43	771.73	2,833.91	592.02	-2,198.95
Contingent Liabilities	1.86	90.10	58.89	--	813.17

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	213.91	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	-154.83	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	-66.09	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	-7.01	50.09	50.64	--	-85.65

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	14.36	14.29	20.23	--	19.39
ROE (%)	13.59	12.48	14.23	23.29	33.19
ROA (%)	9.17	8.51	12.16	11.48	6.65
EBIT Margin (%)	11.73	12.68	12.59	7.00	13.58
Net Margin (%)	8.23	9.18	11.45	5.09	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	8.11	23.49	9.03	14.78	31.97
EBIT Growth (%)	28.69	40.86	6.91	7.85	35.12
Net Profit Growth (%)	29.24	52.25	3.22	0.59	48.49
EPS Growth (%)	29.24	57.34	-13.55	-1.67	57.73
Book Value Growth (%)	11.58	12.50	14.81	--	37.93

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	20.08	78.05	10.69	69.21	12.83
Price / Book Value	2.55	9.19	6.98	18.46	3.33
Dividend Yield (%)	0.49	0.09	0.03	0.36	0.68
EV/EBITDA	10.90	41.92	37.18	57.67	5.63
Market Cap (₹ Cr)	1,533.12	12,936.70	26,393.36	--	28,268.90

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.10	0.03	0.00	0.03	0.00
Short term debt to equity ratio	0.09	0.09	--	--	1.17
Current Ratio	2.37	1.75	5.30	1.66	0.95
Quick Ratio	1.78	1.10	4.87	1.20	0.95
Interest Coverage	14.42	12.83	128.89	20.96	3.19

	GNA Axles	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	38.07	16.71	22.37	13.55	4.30
Asset Turnover	1.11	0.91	1.03	2.24	1.06
Receivable days	154.21	56.43	89.54	--	13.92
Inventory Days	54.49	61.16	20.50	--	15.30
Payable days	107.79	113.71	62.65	--	92.21
Cash Conversion Cycle	100.90	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.