GNA Axles Peer Comparison

NSE: GNA | BSE: 540124

₹564.95

₹8.50 (1.53%)

As on 06-Nov-2026IST

Market cap

₹2,423 Cr

Revenue (TTM)

₹1,778 Cr

P/E Ratio

16.7

P/B Ratio

2.3

Div. Yield

0.5 %

Edit

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Market cap (₹ Cr)	2,423	26,968	26,339	26,332	25,966
Revenue (₹ Cr)	1,778	4,019	5,609	5,422	68,122
Net Profit (₹ Cr)	145.11	388.03	548.12	262.26	4,330.11
Net Margin (%)	8.15	9.51	9.72	4.81	6.34
RoE (%)	13.97	12.85	13.71	19.97	33.12
Price to Earnings	16.70	70.10	48.03	74.86	12.01
Price-To-Book	2.26	8.51	6.27	11.66	3.88

Income Statement (₹ Cr)

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Operating Revenue	1,777.86	4,019.13	5,609.16	4,855.78	68,121.87
Total Income	1,781.49	4,080.33	5,639.50	4,916.76	68,248.56
Total Expenditure	1,497.38	3,254.90	4,400.80	4,444.66	57,397.38
EBITDA	280.48	764.23	1,208.36	411.12	10,724.49
Depreciation	74.05	230.02	309.00	85.70	1,486.91
EBIT	206.42	534.21	899.36	325.43	9,237.58
Interest	13.79	45.77	176.45	17.68	2,774.63
Other Income	3.64	61.20	30.34	60.98	126.69
Exceptional Items	0.00	-33.17	-11.74	-13.35	-50.40
Profit before Tax	196.27	516.47	741.51	355.38	6,539.24
Provision for Tax	51.16	128.44	193.39	84.14	2,209.13
Profit after Tax	145.11	388.03	548.12	271.24	4,330.11

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Shareholder's Funds	1,073.58	3,271.25	4,197.79	3,421.76	6,697.03
Minority Interest	0.00	-3.79	-0.10	0.00	-2,131.70
Non-Current Liabilities	112.61	353.64	2,279.82	1,433.89	2,776.74
Current Liabilities	543.04	1,420.98	1,834.77	872.09	60,039.16
Total Liabilities	1,520.21	5,058.81	7,772.25	--	63,652.67

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Non-Current Assets	517.42	2,656.68	4,652.87	4,068.88	13,280.60
Current Assets	1,173.34	2,087.92	2,670.80	1,550.55	56,052.42
Total Assets	1,520.21	5,058.81	7,772.25	--	63,652.67
Total Debt*	218.08	456.51	2,058.67	--	36,156.34
Net Current Assets	630.30	666.94	836.03	678.45	-3,986.74
Contingent Liabilities	1.86	90.10	1,124.94	--	813.17

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Cash From Operating Activities	213.91	387.07	501.69	--	1,137.30
Cash Flow from Investing Activities	-154.83	-441.43	-665.03	--	-3,014.56
Cash from Financing Activities	-66.09	104.45	244.98	--	1,791.61
Net Cash Inflow / Outflow	-7.01	50.09	81.64	--	-85.65

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
ROCE (%)	14.36	14.29	11.84	--	19.39
ROE (%)	13.97	12.85	13.71	11.86	33.12
ROA (%)	9.14	8.58	6.76	7.01	6.40
EBIT Margin (%)	11.61	13.29	16.03	6.70	13.56
Net Margin (%)	8.15	9.51	9.72	5.52	6.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Revenue Growth (%)	23.06	29.61	19.75	19.39	35.03
EBIT Growth (%)	35.21	57.10	73.42	14.58	36.06
Net Profit Growth (%)	38.22	55.01	76.97	18.51	47.76
EPS Growth (%)	38.22	63.15	87.00	9.43	52.21
Book Value Growth (%)	11.58	12.50	47.32	--	37.93

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Price / Earnings	16.70	65.94	47.28	78.80	11.91
Price / Book Value	2.26	8.51	6.27	7.70	3.88
Dividend Yield (%)	0.53	0.09	0.19	0.36	0.67
EV/EBITDA	9.28	35.36	23.30	63.50	5.26
Market Cap (₹ Cr)	1,533.12	12,936.70	20,024.76	--	28,268.90

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Debt to Equity	0.10	0.02	0.39	0.33	0.00
Short term debt to equity ratio	0.09	0.09	0.03	--	1.17
Current Ratio	2.16	1.47	1.46	1.78	0.93
Quick Ratio	1.58	0.84	0.70	1.36	0.93
Interest Coverage	15.23	12.28	5.20	21.10	3.36

	GNA Axles	Sansera Eng	Asahi India Glass	Gabriel India	TVS Holdings
Debtors to sales (%)	39.28	16.16	10.98	17.95	4.59
Asset Turnover	1.12	0.89	0.69	1.25	1.01
Receivable days	154.21	56.43	34.82	--	13.92
Inventory Days	54.49	61.16	85.94	--	15.30
Payable days	107.79	113.71	233.34	--	92.21
Cash Conversion Cycle	100.90	3.89	-112.59	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.