Market cap
₹297 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
932.3
P/B Ratio
8.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.80
|
0.78
|
0.67
|
0.63
|
0.62
|
0.43
|
|||||
|
Total Income
|
0.80
|
0.78
|
0.68
|
0.63
|
0.62
|
0.49
|
|||||
|
Total Expenditure
|
0.47
|
0.46
|
0.37
|
0.41
|
0.38
|
0.34
|
|||||
|
EBITDA
|
0.32
|
0.32
|
0.30
|
0.22
|
0.24
|
0.09
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
0.32
|
0.32
|
0.30
|
0.21
|
0.23
|
0.08
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-4.19
|
|||||
|
Profit before Tax
|
0.32
|
0.32
|
0.30
|
0.21
|
0.23
|
-4.05
|
|||||
|
Provision for Tax
|
--
|
0.08
|
0.08
|
0.06
|
0.06
|
0.04
|
|||||
|
Profit after Tax
|
0.32
|
0.23
|
0.22
|
0.16
|
0.17
|
-4.09
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.14
|
35.14
|
34.91
|
34.69
|
34.53
|
34.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.09
|
0.09
|
0.06
|
0.17
|
0.10
|
0.10
|
|||||
|
Total Liabilities
|
35.23
|
35.23
|
34.97
|
34.86
|
34.63
|
34.46
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13.88
|
27.25
|
27.22
|
27.23
|
27.24
|
27.24
|
|||||
|
Current Assets
|
7.98
|
7.98
|
7.75
|
7.63
|
7.39
|
7.22
|
|||||
|
Total Assets
|
35.23
|
35.23
|
34.97
|
34.86
|
34.63
|
34.46
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.89
|
7.89
|
7.69
|
7.46
|
7.29
|
7.12
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.16
|
0.02
|
0.12
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.21
|
0.00
|
0.00
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.05
|
0.02
|
0.11
|
-0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.32
|
0.23
|
0.22
|
0.16
|
0.17
|
-4.11
|
|||||
|
Cash EPS (₹)
|
--
|
0.24
|
0.23
|
0.16
|
0.18
|
-4.10
|
|||||
|
Adjusted Book Value (₹)
|
--
|
35.31
|
35.08
|
34.86
|
34.70
|
34.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.16
|
0.02
|
0.12
|
-0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
0.13
|
0.01
|
0.11
|
-0.18
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.91
|
0.86
|
0.62
|
0.68
|
-11.13
|
|||||
|
ROE (%)
|
0.91
|
0.66
|
0.63
|
0.46
|
0.50
|
-11.23
|
|||||
|
ROA (%)
|
0.91
|
0.66
|
0.63
|
0.46
|
0.50
|
-11.20
|
|||||
|
EBIT Margin (%)
|
39.82
|
40.30
|
44.02
|
33.94
|
37.53
|
19.26
|
|||||
|
Net Margin (%)
|
39.97
|
29.64
|
32.30
|
25.09
|
27.77
|
-841.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
30.57
|
33.75
|
26.03
|
28.59
|
-941.66
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.53
|
16.57
|
6.63
|
1.78
|
42.79
|
-16.47
|
|||||
|
EBIT Growth (%)
|
11.23
|
6.73
|
38.31
|
-7.96
|
178.20
|
-38.74
|
|||||
|
Net Profit Growth (%)
|
10.00
|
6.36
|
38.33
|
-8.08
|
104.21
|
-4,216.82
|
|||||
|
EPS Growth (%)
|
9.95
|
6.37
|
38.33
|
-8.10
|
104.21
|
-4,216.73
|
|||||
|
Book Value Growth (%)
|
--
|
0.67
|
0.63
|
0.46
|
0.50
|
-10.63
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
932.31
|
1,689.48
|
2,374.89
|
884.20
|
797.16
|
--
|
|||||
|
Price / Book Value
|
8.46
|
11.19
|
14.88
|
4.03
|
3.97
|
1.82
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
911.76
|
1,212.14
|
1,680.86
|
634.72
|
575.95
|
442.02
|
|||||
|
Close Price (₹)
|
304.85
|
395.00
|
522.00
|
140.50
|
137.80
|
63.00
|
|||||
|
High Price (₹)
|
431.00
|
522.60
|
995.25
|
153.65
|
157.50
|
65.00
|
|||||
|
Low Price (₹)
|
265.50
|
265.50
|
127.05
|
123.60
|
66.15
|
59.15
|
|||||
|
Market Cap (₹ Cr)
|
297.41
|
393.02
|
519.39
|
139.80
|
137.11
|
62.69
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
90.65
|
90.95
|
126.83
|
44.05
|
72.13
|
72.20
|
|||||
|
Quick Ratio
|
90.65
|
90.95
|
126.83
|
44.05
|
72.13
|
72.20
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
83.04
|
84.34
|
86.83
|
98.40
|
43.02
|
86.34
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Receivable days
|
--
|
289.87
|
326.86
|
256.72
|
188.87
|
239.33
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|