Market cap
₹44 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
568.7
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.20
|
0.41
|
0.74
|
0.31
|
0.22
|
0.13
|
|||||
|
Other Income
|
0.12
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Total Income
|
0.32
|
0.41
|
0.74
|
0.31
|
0.22
|
0.13
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.02
|
0.02
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.22
|
0.37
|
0.70
|
0.21
|
0.13
|
0.12
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.10
|
0.05
|
0.03
|
0.08
|
0.09
|
0.01
|
|||||
|
Taxes
|
0.02
|
0.01
|
0.01
|
0.02
|
0.09
|
0.00
|
|||||
|
Profit after Tax
|
0.08
|
0.03
|
0.02
|
0.06
|
0.00
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.08
|
0.03
|
0.02
|
0.06
|
0.00
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.92
|
98.04
|
154.46
|
98.07
|
72.14
|
18.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.81
|
0.95
|
1.00
|
0.97
|
1.00
|
0.62
|
|||||
|
Total Liabilities
|
61.73
|
99.00
|
155.46
|
99.05
|
73.15
|
19.07
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
-0.62
|
-0.05
|
-0.39
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.30
|
0.60
|
0.15
|
0.11
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.13
|
0.04
|
-0.14
|
0.31
|
-0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.02
|
-0.04
|
0.03
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.26
|
0.11
|
0.07
|
0.19
|
0.01
|
0.02
|
|||||
|
Cash EPS (₹)
|
0.26
|
0.11
|
0.07
|
0.19
|
0.01
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
199.55
|
321.30
|
506.19
|
321.39
|
236.41
|
60.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.39
|
-2.03
|
-0.16
|
-1.28
|
0.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.47
|
0.07
|
0.21
|
-0.82
|
0.55
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.04
|
0.04
|
0.12
|
0.19
|
0.07
|
|||||
|
ROE (%)
|
0.10
|
0.03
|
0.02
|
0.07
|
0.01
|
0.05
|
|||||
|
ROA (%)
|
0.10
|
0.03
|
0.02
|
0.07
|
0.01
|
0.05
|
|||||
|
EBIT Margin (%)
|
-11.22
|
10.66
|
6.02
|
33.33
|
40.18
|
6.70
|
|||||
|
Net Margin (%)
|
24.45
|
8.34
|
2.83
|
19.08
|
1.10
|
4.32
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.41
|
2.83
|
19.12
|
1.10
|
4.32
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-50.63
|
-44.79
|
140.80
|
40.29
|
64.50
|
15.04
|
|||||
|
EBIT Growth (%)
|
-300.00
|
-2.24
|
-56.52
|
16.40
|
886.76
|
126.91
|
|||||
|
Net Profit Growth (%)
|
-50.63
|
64.29
|
-64.38
|
2,339.47
|
-58.17
|
38.84
|
|||||
|
EPS Growth (%)
|
3,832.31
|
64.39
|
-64.39
|
2,345.57
|
-58.20
|
38.58
|
|||||
|
Book Value Growth (%)
|
--
|
-36.53
|
57.50
|
35.94
|
291.07
|
250.49
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
568.67
|
1,542.26
|
1,117.73
|
226.45
|
4,380.93
|
1,721.68
|
|||||
|
Price / Book Value
|
0.73
|
0.54
|
0.15
|
0.14
|
0.15
|
0.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
442.86
|
1,135.62
|
536.48
|
136.32
|
129.20
|
1,172.46
|
|||||
|
Close Price (₹)
|
149.35
|
174.43
|
76.90
|
43.75
|
34.70
|
32.60
|
|||||
|
High Price (₹)
|
246.09
|
292.46
|
94.60
|
203.35
|
50.15
|
60.35
|
|||||
|
Low Price (₹)
|
114.94
|
61.45
|
40.15
|
28.95
|
21.30
|
12.65
|
|||||
|
Market Cap (₹ Cr)
|
44.36
|
53.23
|
23.47
|
13.35
|
10.59
|
9.95
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Current Ratio
|
1.79
|
1.61
|
1.55
|
1.54
|
1.47
|
1.75
|
|||||
|
Quick Ratio
|
1.79
|
1.61
|
1.55
|
1.54
|
1.47
|
1.75
|
|||||
|
Interest Coverage
|
--
|
474.00
|
2.63
|
4.20
|
781.62
|
9.54
|