GTPL Hathway Peer Comparison

NSE: GTPL | BSE: 540602

₹53.34

₹-0.05 (-0.09%)

As on 27-Oct-2026IST

Market cap

₹602 Cr

Revenue (TTM)

₹4,015 Cr

P/E Ratio

P/B Ratio

0.5

Div. Yield

3.7 %

Edit

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Market cap (₹ Cr)	602	9	9,419	1,162	703
Revenue (₹ Cr)	4,015	2	425	967	545
Net Profit (₹ Cr)	-5.04	--	227.15	148.78	-323.77
Net Margin (%)	-0.12	0.04	51.20	12.47	-58.12
RoE (%)	-0.20	-7.94	77.77	3.91	--
Price to Earnings	--	--	41.47	7.77	--
Price-To-Book	0.53	5.41	29.05	0.30	-40.20

Income Statement (₹ Cr)

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Operating Revenue	4,014.93	2.27	424.80	966.91	545.07
Total Income	4,038.90	2.39	443.66	1,192.88	557.07
Total Expenditure	3,609.54	2.22	135.17	915.73	809.25
EBITDA	405.38	0.05	289.63	51.18	-264.18
Depreciation	392.50	0.17	3.20	82.38	39.20
EBIT	12.88	-0.12	286.43	-31.20	-303.38
Interest	43.03	0.00	0.29	1.58	26.24
Other Income	23.97	0.12	18.86	225.97	12.00
Exceptional Items	-0.47	0.00	0.00	0.00	-5.30
Profit before Tax	-6.64	0.00	305.01	193.18	-322.92
Provision for Tax	-1.60	0.00	77.86	44.40	0.85
Profit after Tax	-5.04	0.00	227.15	148.78	-323.77

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Shareholder's Funds	1,126.29	1.65	324.23	3,857.58	-15.31
Minority Interest	1.92	0.00	0.00	1.37	1.21
Non-Current Liabilities	471.35	0.11	4.07	25.24	357.19
Current Liabilities	2,675.61	0.43	81.80	537.13	377.63
Total Liabilities	3,240.29	2.20	362.03	4,283.32	704.21

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Non-Current Assets	2,457.34	1.55	12.76	557.55	158.89
Current Assets	1,796.76	0.54	381.77	3,764.52	333.57
Total Assets	3,240.29	2.20	362.03	4,283.32	704.21
Total Debt*	227.30	0.00	0.00	0.00	186.02
Net Current Assets	-878.86	0.10	299.97	3,227.39	-44.06
Contingent Liabilities	237.15	41.30	2.32	94.12	950.39

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Cash From Operating Activities	360.12	0.01	196.99	-16.59	-257.89
Cash Flow from Investing Activities	-272.70	-0.04	-62.78	24.25	-20.60
Cash from Financing Activities	-80.65	--	-167.85	-3.43	283.58
Net Cash Inflow / Outflow	6.77	-0.03	-33.63	4.23	5.10

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
ROCE (%)	4.08	-9.10	124.42	5.67	-91.45
ROE (%)	-0.20	-7.94	77.77	3.91	-345.64
ROA (%)	-0.12	0.04	58.20	3.40	-45.89
EBIT Margin (%)	0.32	-5.37	67.43	-3.23	-55.66
Net Margin (%)	-0.12	0.04	51.20	12.47	-58.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Revenue Growth (%)	10.27	-11.70	27.39	-2.48	11.30
EBIT Growth (%)	-76.27	-383.72	33.30	-640.59	-27.62
Net Profit Growth (%)	-114.32	-99.33	30.65	-22.25	-23.86
EPS Growth (%)	-105.60	-178.79	30.75	-22.06	30.46
Book Value Growth (%)	-1.51	-9.21	24.06	4.57	118.41

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Price / Earnings	-264.35	-68.54	41.66	7.77	-2.21
Price / Book Value	0.53	5.41	29.05	0.30	-40.20
Dividend Yield (%)	3.74	0.00	1.76	0.00	0.00
EV/EBITDA	1.88	170.18	31.98	-41.43	-3.31
Market Cap (₹ Cr)	629.66	8.63	6,328.97	1,096.07	669.82

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Debt to Equity	0.03	0.00	0.00	0.00	-17.90
Short term debt to equity ratio	0.07	--	--	--	--
Current Ratio	0.67	1.23	4.67	7.01	0.88
Quick Ratio	0.66	1.23	4.67	7.01	0.88
Interest Coverage	0.85	--	1,063.75	123.04	-11.31

	GTPL Hathway	Hathway Bhawani	Tips	Den Networks	New Delhi TV
Debtors to sales (%)	34.98	3.35	11.35	15.83	31.27
Asset Turnover	0.98	0.93	1.09	0.22	0.77
Receivable days	55.64	24.05	30.05	48.28	103.79
Inventory Days	2.62	0.00	0.00	0.00	0.00
Payable days	0.00	--	--	0.00	--
Cash Conversion Cycle	58.26	--	--	48.28	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.