GTPL Hathway Peer Comparison

NSE: GTPL | BSE: 540602

₹54.47

₹-0.92 (-1.66%)

As on 05-Oct-2026IST

Market cap

₹609 Cr

Revenue (TTM)

₹3,831 Cr

P/E Ratio

P/B Ratio

0.5

Div. Yield

3.7 %

Edit

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Market cap (₹ Cr)	609	387	9	24,727	22,331
Revenue (₹ Cr)	3,831	1,099	2	4,502	4,919
Net Profit (₹ Cr)	5.77	-999.13	0.09	1,555.96	145.68
Net Margin (%)	0.15	-88.47	3.52	30.78	2.95
RoE (%)	0.68	--	-2.59	12.66	11.56
Price to Earnings	81.01	--	--	16.17	193.21
Price-To-Book	0.53	-0.09	5.19	1.86	12.48

Income Statement (₹ Cr)

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Operating Revenue	3,830.93	1,099.08	2.35	4,502.42	4,919.48
Total Income	3,857.42	1,129.34	2.47	5,055.70	4,939.22
Total Expenditure	3,428.21	1,287.51	2.21	2,172.32	3,481.03
EBITDA	402.72	-188.43	0.14	2,330.10	1,438.45
Depreciation	381.45	424.20	0.18	710.86	703.36
EBIT	21.27	-612.63	-0.03	1,619.24	735.09
Interest	39.46	273.28	0.00	11.77	527.03
Other Income	26.49	30.26	0.12	553.28	19.75
Exceptional Items	-0.47	-143.48	0.00	-72.98	-89.88
Profit before Tax	7.84	-999.13	0.08	2,087.77	137.93
Provision for Tax	2.07	0.00	0.00	531.81	-7.75
Profit after Tax	5.77	-999.13	0.09	1,555.96	145.68

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Shareholder's Funds	1,146.32	-4,042.59	1.63	12,643.36	2,088.53
Minority Interest	1.11	0.00	0.00	-1.20	-29.61
Non-Current Liabilities	437.56	11.98	0.11	97.33	862.12
Current Liabilities	1,570.68	5,783.60	0.47	1,083.92	7,241.65
Total Liabilities	3,240.29	1,844.01	2.20	13,841.11	10,622.77

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Non-Current Assets	2,337.12	1,077.83	1.66	5,097.54	4,027.81
Current Assets	781.67	475.17	0.29	8,454.62	5,064.53
Total Assets	3,240.29	1,844.01	2.20	13,841.11	10,622.77
Total Debt*	227.30	0.00	0.00	0.00	4,940.74
Net Current Assets	-789.02	-5,308.43	-0.18	7,370.70	-2,177.12
Contingent Liabilities	237.15	1,467.83	41.30	96.45	7.91

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Cash From Operating Activities	360.12	71.20	0.01	1,801.64	1,024.06
Cash Flow from Investing Activities	-272.70	-51.32	-0.04	-1,311.46	-589.61
Cash from Financing Activities	-80.65	-28.62	--	-524.90	43.15
Net Cash Inflow / Outflow	6.77	-8.74	-0.03	-34.72	477.60

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
ROCE (%)	4.08	0.00	-9.10	16.08	14.29
ROE (%)	0.68	0.00	-2.59	12.66	11.56
ROA (%)	0.18	-49.26	3.56	11.75	1.52
EBIT Margin (%)	0.56	-55.74	-1.44	35.96	14.94
Net Margin (%)	0.15	-88.47	3.52	30.78	2.95
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Revenue Growth (%)	8.29	-23.76	-8.69	12.66	29.17
EBIT Growth (%)	-63.21	-32,143.68	-209.09	8.03	71.29
Net Profit Growth (%)	-85.97	-72.07	-25.00	-7.57	176.78
EPS Growth (%)	-82.25	-248.87	-135.48	-7.74	-40.33
Book Value Growth (%)	-1.51	-24.68	-9.21	8.51	227.76

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Price / Earnings	77.51	-0.45	-206.18	15.63	100.56
Price / Book Value	0.53	-0.09	5.19	1.86	12.48
Dividend Yield (%)	3.69	0.00	0.00	1.99	0.00
EV/EBITDA	1.91	-1.21	63.46	7.80	18.32
Market Cap (₹ Cr)	629.66	340.64	8.63	22,328.66	25,569.20

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Debt to Equity	0.06	0.00	0.00	0.00	0.05
Short term debt to equity ratio	0.07	--	--	--	0.53
Current Ratio	0.50	0.08	0.62	7.80	0.70
Quick Ratio	0.48	0.08	0.62	7.80	0.70
Interest Coverage	1.20	-2.66	--	178.38	1.26

	GTPL Hathway	Dish Tv India	Hathway Bhawani	Sun Tv Network	Prime Focus
Debtors to sales (%)	14.24	5.87	2.34	31.84	9.39
Asset Turnover	1.17	0.54	0.96	0.34	0.51
Receivable days	55.64	22.61	24.05	111.88	34.37
Inventory Days	2.62	5.01	0.00	0.00	0.00
Payable days	0.00	1,855.47	--	--	--
Cash Conversion Cycle	58.26	-1,827.85	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.