Market cap
₹14 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.00
|
1.05
|
1.00
|
0.91
|
0.87
|
0.86
|
|||||
|
Other Income
|
0.00
|
0.05
|
0.00
|
0.01
|
0.00
|
0.05
|
|||||
|
Total Income
|
1.01
|
1.10
|
1.00
|
0.91
|
0.87
|
0.91
|
|||||
|
Interest Expense
|
0.05
|
0.04
|
0.04
|
0.05
|
0.03
|
0.00
|
|||||
|
Operating Expenses
|
1.03
|
0.97
|
0.98
|
0.94
|
0.96
|
0.60
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
0.09
|
-0.02
|
-0.08
|
-0.12
|
0.31
|
|||||
|
Taxes
|
-0.01
|
0.02
|
0.00
|
-0.02
|
0.06
|
0.01
|
|||||
|
Profit after Tax
|
-0.07
|
0.07
|
-0.03
|
-0.06
|
-0.18
|
0.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.07
|
0.07
|
-0.03
|
-0.06
|
-0.18
|
0.30
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.44
|
12.44
|
12.37
|
12.38
|
11.39
|
11.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
-0.16
|
-0.17
|
-0.16
|
-0.13
|
-0.08
|
|||||
|
Current Liabilities
|
1.39
|
0.89
|
1.35
|
0.80
|
0.75
|
0.02
|
|||||
|
Total Liabilities
|
13.84
|
13.33
|
13.72
|
13.18
|
12.14
|
11.34
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.48
|
-0.04
|
0.00
|
-0.63
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-0.02
|
0.02
|
-0.01
|
0.70
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.46
|
-0.02
|
0.00
|
0.07
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.19
|
0.19
|
-0.08
|
-0.18
|
-0.50
|
0.86
|
|||||
|
Cash EPS (₹)
|
-0.19
|
0.19
|
-0.08
|
-0.18
|
-0.50
|
0.86
|
|||||
|
Adjusted Book Value (₹)
|
35.77
|
35.54
|
35.36
|
35.37
|
32.54
|
32.36
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.37
|
-0.12
|
-0.01
|
-1.80
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.31
|
-0.38
|
-0.37
|
-2.06
|
0.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.99
|
0.14
|
-0.24
|
-0.81
|
2.77
|
|||||
|
ROE (%)
|
-0.52
|
0.53
|
-0.22
|
-0.52
|
-1.55
|
2.66
|
|||||
|
ROA (%)
|
-0.49
|
0.49
|
-0.21
|
-0.49
|
-1.51
|
2.67
|
|||||
|
EBIT Margin (%)
|
-2.79
|
7.65
|
1.67
|
-3.97
|
-11.26
|
30.77
|
|||||
|
Net Margin (%)
|
-6.55
|
6.01
|
-2.77
|
-6.77
|
-20.28
|
33.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.30
|
-2.78
|
-6.81
|
-20.34
|
34.85
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.19
|
4.89
|
10.16
|
4.58
|
0.53
|
23.70
|
|||||
|
EBIT Growth (%)
|
-125.00
|
380.24
|
146.36
|
63.13
|
-136.79
|
839.28
|
|||||
|
Net Profit Growth (%)
|
-6.50
|
338.04
|
55.06
|
65.00
|
-158.69
|
622.11
|
|||||
|
EPS Growth (%)
|
-192.90
|
338.01
|
55.08
|
64.99
|
-158.68
|
622.02
|
|||||
|
Book Value Growth (%)
|
--
|
0.53
|
-0.04
|
8.69
|
0.56
|
0.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-204.96
|
223.87
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.08
|
1.19
|
0.74
|
1.03
|
0.69
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-596.34
|
115.08
|
519.26
|
-443.29
|
-89.89
|
11.14
|
|||||
|
Close Price (₹)
|
35.55
|
42.20
|
26.15
|
36.45
|
22.50
|
--
|
|||||
|
High Price (₹)
|
61.90
|
73.78
|
36.45
|
95.10
|
22.50
|
--
|
|||||
|
Low Price (₹)
|
34.25
|
22.58
|
12.25
|
18.05
|
12.07
|
--
|
|||||
|
Market Cap (₹ Cr)
|
13.53
|
14.77
|
9.15
|
12.76
|
7.88
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.07
|
0.06
|
0.06
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
0.07
|
0.06
|
0.06
|
--
|
|||||
|
Current Ratio
|
9.76
|
0.72
|
0.42
|
15.17
|
12.57
|
519.31
|
|||||
|
Quick Ratio
|
9.76
|
0.72
|
0.42
|
15.17
|
12.57
|
519.31
|
|||||
|
Interest Coverage
|
-0.46
|
3.06
|
0.45
|
-0.57
|
-3.76
|
849.11
|