Valley Magnesite Peer Comparison

BSE: 539543

₹13.12

₹0.00 (0.00%)

As on 03-Dec-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

2.5

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	1	16,257	2,950	2,152	1,561
Revenue (₹ Cr)	--	1,735	98	115	44
Net Profit (₹ Cr)	-0.15	392.39	56.60	95.46	4.63
Net Margin (%)	-63.22	20.94	57.48	81.72	10.45
RoE (%)	-1.57	17.12	0.35	1.06	17.49
Price to Earnings	2.49	41.87	53.27	22.54	344.36
Price-To-Book	0.21	6.59	0.19	0.25	56.82

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Revenue	0.00	1,734.56	98.44	115.39	44.16
Total Income	0.24	1,873.86	98.46	116.81	44.27
Total Expenditure	0.40	1,294.38	21.79	6.18	35.06
EBITDA	-0.40	440.18	76.65	109.21	9.10
Depreciation	0.00	52.95	0.02	1.36	0.56
EBIT	-0.40	387.22	76.63	107.85	8.54
Interest	0.00	6.79	0.41	0.00	0.34
Other Income	0.24	139.30	0.02	1.43	0.10
Exceptional Items	0.00	0.00	-0.02	0.00	0.00
Profit before Tax	-0.16	519.74	76.23	109.27	8.31
Provision for Tax	0.00	127.35	19.63	13.81	3.68
Profit after Tax	-0.15	392.39	56.60	95.46	4.63

Liabilities (₹ Cr)

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	9.33	2,369.97	15,173.05	8,673.45	27.27
Minority Interest	0.00	-0.39	-2.21	0.00	-0.10
Non-Current Liabilities	0.02	34.37	1,957.69	1,325.87	1.30
Current Liabilities	0.06	1,405.57	7.32	0.18	29.52
Total Liabilities	9.86	2,984.84	18,946.98	10,734.37	--

Assets (₹ Cr)

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	-0.10	1,831.46	0.02	39.60	2.29
Current Assets	9.35	1,883.01	17,184.45	9,957.06	55.27
Total Assets	9.86	2,984.84	18,946.98	10,734.37	--
Total Debt*	0.00	0.00	0.00	0.00	--
Net Current Assets	9.29	477.45	17,177.13	9,956.88	25.75
Contingent Liabilities	--	1,529.63	17.98	--	--

Cashflow (₹ Cr)

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-0.39	563.34	61.71	94.10	--
Cash Flow from Investing Activities	0.13	-502.32	-75.37	-95.00	--
Cash from Financing Activities	--	-21.87	-0.03	-0.50	--
Net Cash Inflow / Outflow	-0.27	39.15	-13.68	-1.40	--

Ratios

Profitability Ratios

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	3.07	24.80	0.44	1.98	--
ROE (%)	-1.57	17.12	0.35	1.06	17.49
ROA (%)	-1.62	20.55	0.31	0.93	9.97
EBIT Margin (%)	--	22.32	77.84	93.46	19.35
Net Margin (%)	-63.22	20.94	57.48	81.72	10.45
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	--	24.34	-19.75	-8.11	20.50
EBIT Growth (%)	-10.86	9.66	32.48	-8.98	-27.53
Net Profit Growth (%)	-118.37	11.04	36.43	8.89	-54.49
EPS Growth (%)	-118.37	9.40	27.81	8.89	-74.69
Book Value Growth (%)	4.47	19.07	32.35	-21.53	--

Valuation Ratios

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	0.00	41.87	53.26	22.54	344.59
Price / Book Value	0.00	6.59	0.19	0.25	56.82
Dividend Yield (%)	--	0.49	0.00	0.02	0.03
EV/EBITDA	3.55	33.19	36.50	19.68	171.74
Market Cap (₹ Cr)	--	0.00	3,112.75	2,652.46	--

Solvency Ratios

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	0.05
Short term debt to equity ratio	--	--	0.00	--	--
Current Ratio	155.88	1.34	2,348.24	55,626.02	1.87
Quick Ratio	155.88	1.34	2,348.24	55,626.02	0.71
Interest Coverage	--	77.58	186.46	--	25.36

Operating Efficiency Ratios

	Valley Magnesite	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debtors to sales (%)	--	9.87	4.88	--	16.30
Asset Turnover	0.00	0.91	0.01	0.01	0.95
Receivable days	--	27.39	1.52	0.00	--
Inventory Days	--	0.00	99.79	0.00	--
Payable days	--	--	11.82	--	--
Cash Conversion Cycle	--	--	89.49	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly