Darjeeling Ropeway Peer Comparison

BSE: 539770

₹21.00

₹1.28 (6.49%)

As on 13-Oct-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

7.6

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	17	20,243	19,014	12,680	8,919
Revenue (₹ Cr)	6	2,551	5,532	5,617	200
Net Profit (₹ Cr)	2.17	575.14	783.78	231.13	12.11
Net Margin (%)	33.00	21.89	13.62	3.98	4.08
RoE (%)	18.26	11.36	10.15	4.94	0.49
Price to Earnings	7.61	34.99	27.36	54.98	771.36
Price-To-Book	1.11	3.42	2.68	2.66	3.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Income	0.91	2,059.97	5,074.21	4,038.69	160.49
Other Income	--	40.31	239.33	124.07	89.19
Total Income	0.91	2,100.28	5,313.54	4,162.76	249.67
Interest Expense	0.10	10.99	495.49	195.57	61.87
PBT & Exceptional Items	-0.26	490.53	869.27	133.00	37.62
Operating Expenses	1.05	1,568.30	3,660.00	3,744.37	116.09
Exceptional Income/Expenses	--	--	--	--	-44.45
Profit before Tax	-0.26	490.53	869.27	133.00	37.62
Taxes	0.01	68.99	188.80	38.32	11.19
Profit after Tax	-0.27	421.54	680.47	94.69	26.43
Minority Interest	--	27.89	276.89	--	382.47
Share of Associate	--	4.56	--	--	--
Consolidated Profit	-0.27	425.82	685.76	94.69	40.81

Liabilities (₹ Cr)

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	4.78	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	0.01	555.58	4,307.24	696.58	2,389.77
Current Liabilities	7.50	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	12.28	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	8.36	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	3.93	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	12.28	5,234.53	22,075.80	17,204.61	7,229.48
Contingent Liabilities	--	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	12.10	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-7.85	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-2.92	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	1.32	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-2.04	11.26	13.82	6.49	3.33
ROE (%)	-5.44	10.78	14.94	2.68	1.55
ROA (%)	-2.46	8.35	3.48	0.62	0.52
EBIT Margin (%)	-15.86	25.82	32.59	10.36	83.24
Net Margin (%)	-29.33	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	-28.13	21.94	19.10	4.57	37.71

Growth Ratios

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	38.88	3.63	30.41	72.67
EBIT Growth (%)	-254.55	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-552.57	59.35	69.68	92.79	147.95
EPS Growth (%)	-552.57	59.49	43.74	75.65	188.46
Book Value Growth (%)	-5.11	13.79	60.63	81.40	91.69

Valuation Ratios

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	1.92	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	-62.16	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	9.15	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.26	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.26	0.01	0.04	0.05	--
Current Ratio	0.52	5.43	1.21	1.25	2.00
Quick Ratio	0.49	3.08	0.43	0.29	0.92
Interest Coverage	-1.50	45.64	2.75	1.68	1.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.