Darjeeling Ropeway Peer Comparison

BSE: 539770

₹23.57

₹1.39 (6.27%)

As on 16-Oct-2026IST

Market cap

₹19 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

8.5

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	19	18,768	18,383	12,707	8,606
Revenue (₹ Cr)	6	5,532	2,551	5,617	200
Net Profit (₹ Cr)	2.17	783.78	575.14	231.13	12.11
Net Margin (%)	33.00	13.62	21.89	3.98	4.08
RoE (%)	18.26	10.15	11.36	4.94	0.49
Price to Earnings	8.54	27.01	31.77	55.09	744.27
Price-To-Book	1.25	2.65	3.10	2.66	3.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Income	0.91	5,074.21	2,059.97	4,038.69	160.49
Other Income	--	239.33	40.31	124.07	89.19
Total Income	0.91	5,313.54	2,100.28	4,162.76	249.67
Interest Expense	0.10	495.49	10.99	195.57	61.87
PBT & Exceptional Items	-0.26	869.27	490.53	133.00	37.62
Operating Expenses	1.05	3,660.00	1,568.30	3,744.37	116.09
Exceptional Income/Expenses	--	--	--	--	-44.45
Profit before Tax	-0.26	869.27	490.53	133.00	37.62
Taxes	0.01	188.80	68.99	38.32	11.19
Profit after Tax	-0.27	680.47	421.54	94.69	26.43
Minority Interest	--	276.89	27.89	--	382.47
Share of Associate	--	--	4.56	--	--
Consolidated Profit	-0.27	685.76	425.82	94.69	40.81

Liabilities (₹ Cr)

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	4.78	5,638.45	4,160.79	4,560.51	2,278.47
Minority Interest	--	276.89	27.89	--	382.47
Non-Current Liabilities	0.01	4,307.24	555.58	696.58	2,389.77
Current Liabilities	7.50	11,408.48	490.26	11,709.22	2,107.16
Total Liabilities	12.28	22,075.80	5,234.53	17,204.61	7,229.48

Assets (₹ Cr)

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	8.36	7,830.11	2,572.48	2,300.53	2,939.72
Current Assets	3.93	13,800.95	2,662.05	14,665.77	4,218.15
Total Assets	12.28	22,075.80	5,234.53	17,204.61	7,229.48
Contingent Liabilities	--	202.27	101.14	465.69	50.71

Cashflow (₹ Cr)

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	12.10	995.31	253.34	199.92	225.01
Cash Flow from Investing Activities	-7.85	-589.90	-146.96	-1,179.94	-1,993.08
Cash from Financing Activities	-2.92	859.66	-81.37	992.84	1,766.36
Net Cash Inflow / Outflow	1.32	1,265.07	25.01	12.83	-1.72

Ratios

Profitability Ratios

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	-2.04	13.82	11.26	6.49	3.33
ROE (%)	-5.44	14.94	10.78	2.68	1.55
ROA (%)	-2.46	3.48	8.35	0.62	0.52
EBIT Margin (%)	-15.86	32.59	25.82	10.36	83.24
Net Margin (%)	-29.33	12.81	20.07	2.27	10.59
Cash Profit Margin (%)	-28.13	19.10	21.94	4.57	37.71

Growth Ratios

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	--	3.63	38.88	30.41	72.67
EBIT Growth (%)	-254.55	21.42	43.29	5.13	196.20
Net Profit Growth (%)	-552.57	69.68	59.35	92.79	147.95
EPS Growth (%)	-552.57	43.74	59.49	75.65	188.46
Book Value Growth (%)	-5.11	60.63	13.79	81.40	91.69

Valuation Ratios

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.00	26.11	39.65	138.26	153.60
Price / Book Value	1.92	4.25	4.06	2.87	2.80
Dividend Yield (%)	0.00	0.26	0.15	0.25	0.00
EV/EBITDA	-62.16	15.66	31.96	29.67	50.64
Market Cap (₹ Cr)	9.15	23,875.17	16,883.34	13,091.02	6,268.53

Solvency Ratios

	Darjeeling Ropeway	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	0.26	0.94	0.11	0.25	0.71
Short term debt to equity ratio	0.26	0.04	0.01	0.05	--
Current Ratio	0.52	1.21	5.43	1.25	2.00
Quick Ratio	0.49	0.43	3.08	0.29	0.92
Interest Coverage	-1.50	2.75	45.64	1.68	1.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.