Darjeeling Ropeway Peer Comparison

BSE: 539770

₹26.46

₹-1.33 (-4.79%)

As on 21-Sep-2026 11:42IST

Market cap

₹22 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

10.3

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	22	21,643	19,970	12,925	10,016
Revenue (₹ Cr)	6	2,551	5,532	5,617	200
Net Profit (₹ Cr)	2.17	575.14	783.78	231.13	12.11
Net Margin (%)	33.00	21.89	13.62	3.98	4.08
RoE (%)	18.26	11.36	10.15	4.94	0.49
Price to Earnings	10.27	37.41	28.74	56.04	866.21
Price-To-Book	1.50	3.65	2.81	2.71	4.15

Income Statement (₹ Cr)

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Income	0.91	2,059.97	5,074.21	4,038.69	160.49
Other Income	--	40.31	239.33	124.07	89.19
Total Income	0.91	2,100.28	5,313.54	4,162.76	249.67
Interest Expense	0.10	10.99	495.49	195.57	61.87
PBT & Exceptional Items	-0.26	490.53	869.27	133.00	37.62
Operating Expenses	1.05	1,568.30	3,660.00	3,744.37	116.09
Exceptional Income/Expenses	--	--	--	--	-44.45
Profit before Tax	-0.26	490.53	869.27	133.00	37.62
Taxes	0.01	68.99	188.80	38.32	11.19
Profit after Tax	-0.27	421.54	680.47	94.69	26.43
Minority Interest	--	27.89	276.89	--	382.47
Share of Associate	--	4.56	--	--	--
Consolidated Profit	-0.27	425.82	685.76	94.69	40.81

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	4.78	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	0.01	555.58	4,307.24	696.58	2,389.77
Current Liabilities	7.50	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	12.28	5,234.53	22,075.80	17,204.61	7,229.48

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	8.36	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	3.93	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	12.28	5,234.53	22,075.80	17,204.61	7,229.48
Contingent Liabilities	--	101.14	202.27	465.69	50.71

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	12.10	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-7.85	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-2.92	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	1.32	25.01	1,265.07	12.83	-1.72

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-2.04	11.26	13.82	6.49	3.33
ROE (%)	-5.44	10.78	14.94	2.68	1.55
ROA (%)	-2.46	8.35	3.48	0.62	0.52
EBIT Margin (%)	-15.86	25.82	32.59	10.36	83.24
Net Margin (%)	-29.33	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	-28.13	21.94	19.10	4.57	37.71

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	38.88	3.63	30.41	72.67
EBIT Growth (%)	-254.55	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-552.57	59.35	69.68	92.79	147.95
EPS Growth (%)	-552.57	59.49	43.74	75.65	188.46
Book Value Growth (%)	-5.11	13.79	60.63	81.40	91.69

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	1.92	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	-62.16	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	9.15	16,883.34	23,875.17	13,091.02	6,268.53

	Darjeeling Ropeway	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.26	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.26	0.01	0.04	0.05	--
Current Ratio	0.52	5.43	1.21	1.25	2.00
Quick Ratio	0.49	3.08	0.43	0.29	0.92
Interest Coverage	-1.50	45.64	2.75	1.68	1.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.