Market cap
₹22 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
10.1
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 95.31 | -- | -- | 845.62 | 35.04 |
| EBIT | 164.43 | 323.86 | 371.45 | 228.59 | 76.03 |
| Net Profit | 325.71 | 271.26 | 390.11 | 325.11 | 225.19 |
| EPS | 325.84 | 166.43 | 307.79 | 281.64 | 204.24 |
| Book Value | -- | -- | -5.11 | -0.81 | -0.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -17.05 | -17.05 | 39.03 | -17.05 | -- |
| Net Margin
| -- | -- | 33.00 | -- | -- |
| Return on equity
| -2.11 | -1.14 | 18.26 | -5.44 | -0.82 |
| Return on Assets
| -1.02 | -0.53 | 12.66 | -2.46 | -0.55 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
-2.04
|
-0.57
|
-0.01
|
2.68
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
18.26
Higher than Peers by 11.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
18.26
|
-5.44
|
-0.82
|
-0.05
|
0.72
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
12.66
Higher than Peers by 10.02
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
12.66
|
-2.46
|
-0.55
|
-0.04
|
0.50
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
39.03
Higher than Peers by 24.24
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
39.03
|
-17.05
|
--
|
--
|
--
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
33.00
Higher than Peers by 20.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
33.00
|
-29.33
|
--
|
-3.67
|
12.63
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
0.00
|
-28.13
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
371.45
Higher than Peers by 355.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
371.45
|
-281.33
|
40.67
|
33.91
|
-29.91
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
390.11
Higher than Peers by 368.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
390.11
|
-552.57
|
-1,536.00
|
-107.14
|
760.38
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
307.79
Higher than Peers by 290.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
307.79
|
-552.57
|
-1,535.37
|
-107.14
|
759.77
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
-5.11
|
2.88
|
-0.05
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
0.26
|
0.83
|
0.04
|
0.32
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
0.26
|
--
|
--
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.56
Lower than Peers by 0.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
1.56
|
0.52
|
49.24
|
15.51
|
2.71
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
1.43
Higher than Peers by 0.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
1.43
|
0.49
|
49.24
|
15.51
|
2.71
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
-1.50
|
--
|
-4.00
|
1.25
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.08
Lower than Peers by 21.90
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
10.08
|
--
|
--
|
--
|
33.54
|
|
Peer Median
|
31.97
|
53.10
|
--
|
--
|
--
|
Price / Book Value
1.47
Lower than Peers by 1.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
1.47
|
1.92
|
0.28
|
0.24
|
0.24
|
|
Peer Median
|
2.81
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
7.00
|
-62.16
|
-133.96
|
-774.83
|
13.94
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
22
Lower than Peers by 3,214
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Darjeeling Ropeway
|
22
|
9
|
--
|
--
|
--
|
|
Peer Median
|
3,236
|
3,351
|
--
|
--
|
--
|