Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.36
|
0.20
|
0.19
|
0.22
|
0.57
|
|||||
|
Total Expenditure
|
0.22
|
0.34
|
0.28
|
0.21
|
0.22
|
0.38
|
|||||
|
EBITDA
|
-0.22
|
-0.34
|
-0.28
|
-0.21
|
-0.22
|
-0.38
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.11
|
|||||
|
EBIT
|
-0.22
|
-0.34
|
-0.29
|
-0.21
|
-0.25
|
-0.48
|
|||||
|
Interest
|
--
|
0.00
|
0.03
|
0.04
|
0.06
|
0.10
|
|||||
|
Other Income
|
--
|
0.36
|
0.20
|
0.19
|
0.22
|
0.57
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.22
|
0.02
|
-0.12
|
-0.05
|
-0.09
|
-0.01
|
|||||
|
Provision for Tax
|
0.02
|
0.08
|
-0.03
|
-0.05
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
-0.24
|
-0.06
|
-0.09
|
-0.01
|
-0.10
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.43
|
6.69
|
6.75
|
6.83
|
6.84
|
6.94
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.09
|
-0.09
|
0.15
|
0.27
|
0.58
|
|||||
|
Current Liabilities
|
0.34
|
0.41
|
0.56
|
0.31
|
0.53
|
0.88
|
|||||
|
Total Liabilities
|
6.77
|
7.09
|
7.33
|
7.38
|
7.67
|
8.45
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.08
|
0.02
|
0.01
|
0.01
|
0.01
|
0.36
|
|||||
|
Current Assets
|
6.69
|
6.99
|
7.20
|
7.28
|
7.62
|
8.04
|
|||||
|
Total Assets
|
6.77
|
7.09
|
7.33
|
7.38
|
7.67
|
8.45
|
|||||
|
Total Debt*
|
--
|
--
|
0.12
|
0.34
|
0.40
|
0.98
|
|||||
|
Net Current Assets
|
6.36
|
6.58
|
6.65
|
6.98
|
7.09
|
7.17
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
0.04
|
-0.28
|
0.08
|
-0.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.14
|
0.20
|
0.19
|
0.50
|
0.36
|
|||||
|
Cash from Financing Activities
|
--
|
-0.03
|
-0.24
|
-0.10
|
-0.38
|
-0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.01
|
-0.20
|
0.19
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.37
|
-0.09
|
-0.13
|
-0.01
|
-0.15
|
-0.02
|
|||||
|
Cash EPS (₹)
|
-0.37
|
-0.09
|
-0.13
|
-0.01
|
-0.11
|
0.14
|
|||||
|
Adjusted Book Value (₹)
|
9.86
|
10.33
|
10.42
|
10.55
|
10.56
|
10.72
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.19
|
0.06
|
-0.44
|
0.12
|
-0.51
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
0.36
|
-0.13
|
0.31
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.26
|
-1.26
|
-0.21
|
-0.40
|
1.06
|
|||||
|
ROE (%)
|
-3.67
|
-0.87
|
-1.28
|
-0.10
|
-1.45
|
-0.18
|
|||||
|
ROA (%)
|
-3.45
|
-0.82
|
-1.20
|
-0.09
|
-1.25
|
-0.15
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-16.15
|
-44.33
|
-3.63
|
-44.93
|
-2.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-76.61
|
-20.72
|
-37.62
|
18.02
|
47.71
|
55.28
|
|||||
|
Net Profit Growth (%)
|
-246.38
|
33.03
|
-1,149.10
|
93.02
|
-687.50
|
-102.84
|
|||||
|
EPS Growth (%)
|
-246.25
|
33.04
|
-1,147.22
|
93.01
|
-688.27
|
-102.83
|
|||||
|
Book Value Growth (%)
|
--
|
-0.87
|
-1.28
|
-0.10
|
-1.44
|
-0.18
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-38.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.44
|
0.50
|
0.46
|
0.29
|
0.36
|
0.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-42.71
|
163.72
|
-37.45
|
-181.22
|
--
|
20.14
|
|||||
|
Close Price (₹)
|
16.06
|
5.14
|
4.81
|
3.09
|
3.79
|
4.40
|
|||||
|
High Price (₹)
|
19.38
|
11.35
|
5.85
|
4.47
|
5.28
|
17.00
|
|||||
|
Low Price (₹)
|
6.31
|
4.60
|
2.38
|
2.57
|
2.61
|
3.87
|
|||||
|
Market Cap (₹ Cr)
|
9.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.02
|
0.05
|
0.06
|
0.14
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.05
|
|||||
|
Current Ratio
|
19.80
|
17.17
|
12.94
|
23.74
|
14.51
|
9.17
|
|||||
|
Quick Ratio
|
19.80
|
17.17
|
12.94
|
23.74
|
14.51
|
9.17
|
|||||
|
Interest Coverage
|
--
|
43.50
|
-3.02
|
-0.38
|
-0.50
|
0.85
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|