Manomay Tex India Peer Comparison

NSE: MANOMAY | BSE: 540396

₹240.08

₹-0.58 (-0.24%)

As on 01-Oct-2026IST

Market cap

₹434 Cr

Revenue (TTM)

₹744 Cr

P/E Ratio

21.5

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	434	14,549	8,540	7,940	7,502
Revenue (₹ Cr)	744	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	20.14	422.82	207.16	65.57	209.82
Net Margin (%)	2.70	4.29	4.21	2.75	12.43
RoE (%)	12.25	11.13	2.99	1.09	16.61
Price to Earnings	21.54	35.13	38.20	214.12	35.71
Price-To-Book	2.47	3.17	1.14	2.77	5.73

Income Statement (₹ Cr)

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	744.28	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	745.66	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	660.46	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	83.81	1,067.39	-234.37	255.96	305.58
Depreciation	29.06	314.45	124.37	151.20	36.37
EBIT	54.75	752.94	-358.74	104.76	269.21
Interest	29.43	178.02	93.43	85.35	13.73
Other Income	1.38	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	26.70	600.34	295.22	-90.85	285.36
Provision for Tax	6.56	177.52	88.06	-156.42	75.54
Profit after Tax	20.14	422.82	207.16	65.57	209.82

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	170.96	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	172.93	801.89	1,781.20	511.99	89.04
Current Liabilities	332.27	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	676.16	8,810.08	13,853.00	4,733.77	1,878.75

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	201.06	3,995.73	7,932.44	2,764.46	638.02
Current Assets	454.41	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	676.16	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	347.80	1,440.97	2,129.70	997.94	40.30
Net Current Assets	122.15	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	44.91	2,470.24	94.58	11.27

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	25.94	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-15.84	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-10.03	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	0.07	32.23	-754.28	91.35	73.47

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	11.41	15.30	4.50	-0.54	20.98
ROE (%)	12.25	11.13	2.99	1.09	16.61
ROA (%)	3.11	4.99	1.51	1.05	11.54
EBIT Margin (%)	7.36	7.68	-8.60	4.57	16.38
Net Margin (%)	2.70	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	5.50	15.21	-16.72	13.45	4.64
EBIT Growth (%)	-4.71	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	8.34	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	8.34	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	15.38	6.86	2.64	-23.08	9.09

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	21.54	31.96	38.20	238.15	34.45
Price / Book Value	2.47	3.17	1.14	2.77	5.73
Dividend Yield (%)	0.00	0.84	0.06	0.00	1.17
EV/EBITDA	9.32	14.62	-39.57	32.23	23.31
Market Cap (₹ Cr)	423.51	8,894.78	9,403.75	2,142.64	5,994.68

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.97	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.91	0.25	0.08	0.15	0.01
Current Ratio	1.37	1.14	1.91	1.72	2.74
Quick Ratio	0.66	0.58	1.49	1.28	1.82
Interest Coverage	1.91	4.37	4.16	-0.06	21.79

	Manomay Tex India	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	24.15	14.74	53.83	22.71	16.83
Asset Turnover	1.15	1.16	0.30	0.37	0.90
Receivable days	81.99	50.21	150.21	76.42	70.22
Inventory Days	114.00	82.59	120.55	74.76	79.06
Payable days	46.61	103.59	87.77	145.59	210.75
Cash Conversion Cycle	149.37	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.