Naga Dhunseri Financials

NSE: NDGL

₹2,787.70

₹30.10 (1.09%)

As on 04-Sep-2026 15:51IST

Market cap

₹279 Cr

Revenue (TTM)

₹438 Cr

P/E Ratio

P/B Ratio

0.2

Div. Yield

0.1 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	438.18	463.30	70.40	29.07	10.95	6.24
Other Income	39.76	40.33	1.02	0.01	0.00	0.01
Total Income	477.94	503.63	71.42	29.09	10.95	6.25
Interest Expense	21.42	20.63	3.32	0.46	0.44	0.44
Operating Expenses	456.28	482.09	52.87	1.91	1.65	1.28
Exceptional Income/Expenses	6.39	6.39	0.36	--	--	--
Profit before Tax	-12.29	-11.97	14.06	26.20	71.58	73.20
Taxes	9.59	2.38	6.44	2.90	1.16	0.17
Profit after Tax	-21.89	-14.35	7.62	23.29	70.42	73.03
Minority Interest	5.61	1.14	7.27	--	--	--
Share of Associate	15.95	3.88	19.60	10.55	--	--
Consolidated Profit	-0.33	-9.33	34.49	33.84	70.42	73.03

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	1,293.60	1,293.60	1,280.74	866.07	712.51	640.70
Minority Interest	5.61	80.93	81.89	--	--	--
Non-Current Liabilities	127.48	266.55	253.71	14.11	6.21	7.20
Current Liabilities	322.64	183.58	203.22	4.78	4.64	4.58
Total Liabilities	1,824.66	1,824.66	1,819.56	884.96	723.36	652.48

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	799.54	1,517.90	1,599.27	807.96	680.84	613.78
Current Assets	926.79	306.76	220.29	76.99	42.52	38.70
Total Assets	1,824.66	1,824.66	1,819.56	884.96	723.36	652.48
Contingent Liabilities	--	2.52	2.43	--	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	48.07	-8.73	4.74	-1.29	2.26
Cash Flow from Investing Activities	--	-8.59	-6.48	--	-0.22	0.00
Cash from Financing Activities	--	-17.16	5.05	-0.67	-0.66	-0.56
Net Cash Inflow / Outflow	--	22.32	-10.15	4.07	-2.16	1.70

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	-32.07	-93.33	344.94	338.42	704.20	730.32
Cash EPS (₹)	-3.28	49.21	91.56	238.20	709.19	735.34
Adjusted Book Value (₹)	13,032.46	12,935.97	12,807.44	8,660.68	7,125.10	6,406.96
Dividend per Share (₹)	0.09	2.50	2.50	2.50	2.50	2.50
Cash Flow per Share (₹)	--	480.66	-87.26	47.44	-12.86	22.64
Free Cash Flow per Share (₹)	--	-0.30	190.26	301.31	681.42	767.78

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	0.56	1.45	3.38	10.64	13.01
ROE (%)	-0.25	-1.12	0.71	2.95	10.41	12.90
ROA (%)	-1.20	-0.79	0.56	2.90	10.24	12.69
EBIT Margin (%)	-8.45	-8.22	22.72	91.62	80.41	71.41
Net Margin (%)	-4.58	-2.85	10.67	80.07	642.88	1,168.49
Cash Profit Margin (%)	--	1.06	13.01	81.93	647.60	1,178.37

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	141.93	558.07	142.15	165.49	75.49	-12.62
EBIT Growth (%)	-220.98	-337.94	-39.95	202.53	97.60	-10.32
Net Profit Growth (%)	140.24	-288.31	-67.28	-66.92	-3.58	2,080.04
EPS Growth (%)	-100.74	-127.06	1.93	-51.94	-3.58	27.80
Book Value Growth (%)	--	1.00	47.88	21.55	11.21	30.43

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	-86.92	--	11.97	6.32	1.81	1.77
Price / Book Value	0.21	0.17	0.32	0.25	0.18	0.20
Dividend Yield (%)	0.09	0.11	0.06	0.12	0.20	0.19
EV/EBITDA	22.37	19.70	35.00	7.70	13.60	25.42
Close Price (₹)	2,634.80	2,185.80	4,128.05	2,138.50	1,271.50	1,289.95
High Price (₹)	4,487.00	4,685.40	6,689.00	2,899.00	1,614.50	2,175.00
Low Price (₹)	2,100.00	2,100.00	2,111.00	1,211.65	1,100.10	680.50
Market Cap (₹ Cr)	278.77	218.59	412.81	213.85	127.15	129.00

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	0.19	0.20	--	--	--
Short term debt to equity ratio	0.19	0.08	0.09	--	--	--
Current Ratio	2.87	1.67	1.08	16.10	9.17	8.44
Quick Ratio	2.87	1.38	0.78	16.10	9.17	8.44
Interest Coverage	0.43	0.42	5.23	58.25	162.83	167.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)