Market cap
₹179 Cr
Revenue (TTM)
₹46 Cr
P/E Ratio
7.6
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
45.66
|
14.65
|
12.37
|
19.47
|
1.70
|
--
|
|||||
|
Other Income
|
5.50
|
3.64
|
0.40
|
0.10
|
0.20
|
--
|
|||||
|
Total Income
|
51.16
|
18.30
|
12.77
|
19.57
|
1.90
|
--
|
|||||
|
Interest Expense
|
4.50
|
2.28
|
2.37
|
1.89
|
0.00
|
--
|
|||||
|
Operating Expenses
|
13.21
|
20.67
|
8.09
|
6.72
|
0.42
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
32.20
|
-6.11
|
0.14
|
10.09
|
1.48
|
--
|
|||||
|
Taxes
|
8.66
|
0.63
|
-1.19
|
3.35
|
0.41
|
--
|
|||||
|
Profit after Tax
|
23.54
|
-6.74
|
1.34
|
6.74
|
1.07
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.03
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
23.54
|
-6.74
|
1.34
|
6.74
|
1.04
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
137.19
|
74.74
|
72.76
|
24.46
|
7.23
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.61
|
29.01
|
31.73
|
5.48
|
0.00
|
--
|
|||||
|
Current Liabilities
|
113.24
|
8.04
|
3.30
|
45.86
|
0.68
|
--
|
|||||
|
Total Liabilities
|
264.04
|
111.79
|
107.79
|
75.80
|
7.92
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-11.22
|
-18.36
|
-23.63
|
-5.86
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
15.26
|
-12.58
|
-17.41
|
0.19
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-2.68
|
28.95
|
44.19
|
5.69
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.37
|
-1.99
|
3.15
|
0.02
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.61
|
-1.31
|
0.26
|
1.88
|
0.36
|
--
|
|||||
|
Cash EPS (₹)
|
3.83
|
-1.03
|
0.46
|
2.05
|
0.38
|
--
|
|||||
|
Adjusted Book Value (₹)
|
22.13
|
14.52
|
14.14
|
6.84
|
2.53
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.10
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.18
|
-17.84
|
-34.06
|
-10.55
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.65
|
-23.83
|
-18.73
|
-11.27
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.07
|
3.20
|
34.12
|
20.09
|
--
|
|||||
|
ROE (%)
|
21.27
|
-9.14
|
2.75
|
42.50
|
14.83
|
--
|
|||||
|
ROA (%)
|
12.53
|
-6.14
|
1.45
|
16.09
|
13.55
|
--
|
|||||
|
EBIT Margin (%)
|
68.33
|
-51.00
|
26.40
|
62.36
|
75.32
|
--
|
|||||
|
Net Margin (%)
|
46.02
|
-36.82
|
10.46
|
34.42
|
56.40
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-36.06
|
19.00
|
37.71
|
63.04
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
270.36
|
18.46
|
-36.46
|
1,044.01
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1,120.26
|
-328.88
|
-73.10
|
847.17
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
382.40
|
-604.49
|
-80.17
|
527.94
|
--
|
--
|
|||||
|
EPS Growth (%)
|
1,395.93
|
-604.55
|
-86.22
|
418.25
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
2.71
|
197.45
|
238.12
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.62
|
--
|
23.14
|
1.38
|
23.43
|
--
|
|||||
|
Price / Book Value
|
1.32
|
1.97
|
2.12
|
1.96
|
3.47
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.72
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.97
|
-69.12
|
37.27
|
6.47
|
17.03
|
--
|
|||||
|
Close Price (₹)
|
32.75
|
28.58
|
30.03
|
13.39
|
8.78
|
--
|
|||||
|
High Price (₹)
|
35.50
|
47.60
|
34.36
|
66.16
|
13.46
|
--
|
|||||
|
Low Price (₹)
|
20.70
|
21.25
|
12.76
|
7.91
|
1.68
|
--
|
|||||
|
Market Cap (₹ Cr)
|
179.28
|
147.08
|
154.54
|
47.89
|
25.11
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.26
|
0.29
|
1.57
|
0.02
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
--
|
1.57
|
0.02
|
--
|
|||||
|
Current Ratio
|
2.17
|
2.44
|
1.29
|
0.78
|
11.26
|
--
|
|||||
|
Quick Ratio
|
2.17
|
2.44
|
1.29
|
0.78
|
11.26
|
--
|
|||||
|
Interest Coverage
|
8.16
|
-1.68
|
1.06
|
6.33
|
617.46
|
--
|