MIG Media Neurons Peer Comparison

NSE: MMNL

₹250.00

₹0.00 (0.00%)

As on 24-Dec-2019IST

Market cap

₹20 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

24.9

Div. Yield

0 %

Edit

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Market cap (₹ Cr)	20	12,141	501	432	190
Revenue (₹ Cr)	1	6,872	562	96	102
Net Profit (₹ Cr)	-0.11	444.00	-8.14	19.01	20.20
Net Margin (%)	-16.59	3.87	-1.37	19.64	19.36
RoE (%)	-13.28	4.76	-0.88	127.28	13.05
Price to Earnings	--	27.31	--	16.58	9.38
Price-To-Book	24.95	1.64	0.67	3.77	0.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Operating Revenue	0.68	3,414.44	548.14	--	12.94
Total Income	0.69	3,454.51	561.53	--	13.27
Total Expenditure	0.79	2,340.13	422.80	--	11.62
EBITDA	-0.11	1,074.31	125.35	--	1.33
Depreciation	0.01	542.46	104.16	--	0.50
EBIT	-0.12	531.85	21.19	--	0.83
Interest	0.00	481.79	19.49	--	0.91
Other Income	0.01	40.07	13.39	--	0.32
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.11	89.59	15.08	--	0.24
Provision for Tax	--	62.74	4.37	--	0.13
Profit after Tax	-0.11	26.85	10.71	--	0.11

Liabilities (₹ Cr)

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Shareholder's Funds	0.80	1,480.22	917.26	--	0.28
Minority Interest	--	0.29	--	--	--
Non-Current Liabilities	0.00	4,451.90	309.43	--	2.10
Current Liabilities	0.59	1,290.48	169.42	--	2.90
Total Liabilities	1.39	7,427.77	1,396.12	--	5.37

Assets (₹ Cr)

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Non-Current Assets	0.44	6,469.28	966.41	--	1.63
Current Assets	0.95	753.61	429.71	--	3.65
Total Assets	1.39	7,427.77	1,396.12	--	5.37
Total Debt*	0.00	1,294.69	0.00	--	2.99
Net Current Assets	0.37	-536.87	260.29	--	0.75
Contingent Liabilities	--	229.11	--	--	--

Cashflow (₹ Cr)

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Cash From Operating Activities	-0.01	787.04	118.97	--	1.84
Cash Flow from Investing Activities	--	-390.33	-92.54	--	-0.26
Cash from Financing Activities	--	-211.03	-46.34	--	-1.48
Net Cash Inflow / Outflow	-0.01	185.68	-19.91	--	0.10

Ratios

Profitability Ratios

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
ROCE (%)	-12.94	20.58	3.73	--	35.27
ROE (%)	-13.28	1.81	1.16	--	40.63
ROA (%)	-9.16	0.49	0.84	--	2.14
EBIT Margin (%)	-15.17	32.64	25.31	--	12.75
Net Margin (%)	-16.59	0.78	1.91	--	0.85
Cash Profit Margin (%)	-15.60	16.67	20.96	--	4.73

Growth Ratios

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Revenue Growth (%)	-45.43	10.66	-11.70	--	0.00
EBIT Growth (%)	-245.13	79.89	-10.40	--	--
Net Profit Growth (%)	-345.94	-85.91	-80.13	--	0.00
EPS Growth (%)	-345.94	-86.91	-80.13	--	0.00
Book Value Growth (%)	-12.46	-0.99	-1.93	--	0.00

Valuation Ratios

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Price / Earnings	0.00	218.73	53.40	--	0.00
Price / Book Value	0.00	4.12	0.62	--	0.00
Dividend Yield (%)	--	0.34	0.83	--	--
EV/EBITDA	-7.18	6.33	4.09	--	1.67
Market Cap (₹ Cr)	0.00	6,078.81	572.04	--	0.00

Solvency Ratios

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Debt to Equity	0.00	0.88	0.00	--	10.74
Short term debt to equity ratio	--	0.13	--	--	--
Current Ratio	1.63	0.58	2.54	--	1.26
Quick Ratio	1.63	0.56	2.54	--	0.71
Interest Coverage	-38.01	1.19	1.77	--	1.26

Operating Efficiency Ratios

	MIG Media Neurons	PVR Inox	Entertainment Net	Connplex Cinemas	Phantom Digital
Debtors to sales (%)	23.38	5.54	29.31	--	9.38
Asset Turnover	0.55	0.62	0.43	--	2.45
Receivable days	71.32	19.94	114.74	--	34.23
Inventory Days	0.00	3.26	0.00	--	44.55
Payable days	--	470.73	93.71	--	878.65
Cash Conversion Cycle	--	-447.53	21.03	--	-799.87

Annual
Quarterly