Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
1.61
|
2.66
|
|||||
|
Total Income
|
0.12
|
--
|
0.05
|
0.34
|
1.82
|
3.18
|
|||||
|
Total Expenditure
|
0.19
|
0.17
|
0.06
|
0.15
|
1.86
|
3.27
|
|||||
|
EBITDA
|
-0.19
|
-0.17
|
-0.06
|
-0.15
|
-0.25
|
-0.61
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
EBIT
|
-0.19
|
-0.17
|
-0.06
|
-0.15
|
-0.25
|
-0.61
|
|||||
|
Interest
|
0.02
|
--
|
--
|
0.01
|
0.07
|
0.03
|
|||||
|
Other Income
|
0.12
|
--
|
0.05
|
0.34
|
0.22
|
0.52
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.09
|
-0.17
|
-0.02
|
0.17
|
-0.10
|
-0.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.04
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.09
|
-0.17
|
-0.02
|
0.13
|
-0.10
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.71
|
4.75
|
4.91
|
4.93
|
4.81
|
4.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
1.03
|
0.81
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.09
|
0.05
|
0.06
|
0.06
|
0.01
|
2.07
|
|||||
|
Total Liabilities
|
4.81
|
5.83
|
5.78
|
4.99
|
4.82
|
6.97
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.97
|
3.99
|
2.89
|
2.57
|
4.28
|
5.95
|
|||||
|
Current Assets
|
1.84
|
1.85
|
2.90
|
2.42
|
0.55
|
1.02
|
|||||
|
Total Assets
|
4.81
|
5.83
|
5.78
|
4.99
|
4.82
|
6.97
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.76
|
1.79
|
2.83
|
2.36
|
0.53
|
-1.05
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.73
|
-0.07
|
-1.89
|
-1.68
|
0.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.10
|
-0.32
|
1.89
|
1.26
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.81
|
-0.01
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.37
|
0.42
|
-0.02
|
-0.42
|
0.44
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.16
|
-0.31
|
-0.03
|
0.24
|
-0.18
|
-0.22
|
|||||
|
Cash EPS (₹)
|
-0.16
|
-0.31
|
-0.03
|
0.24
|
-0.18
|
-0.22
|
|||||
|
Adjusted Book Value (₹)
|
8.60
|
8.80
|
9.11
|
9.14
|
8.93
|
9.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.35
|
-0.13
|
-3.51
|
-3.12
|
0.77
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.35
|
-0.13
|
-3.36
|
-2.78
|
1.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.45
|
-0.33
|
3.81
|
-0.65
|
-1.74
|
|||||
|
ROE (%)
|
-1.81
|
-3.45
|
-0.33
|
2.64
|
-2.01
|
-2.36
|
|||||
|
ROA (%)
|
-1.60
|
-2.87
|
-0.30
|
2.62
|
-1.65
|
-1.69
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-15.47
|
-22.90
|
|||||
|
Net Margin (%)
|
-69.11
|
--
|
-34.53
|
38.16
|
-5.34
|
-3.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-6.06
|
-4.39
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-39.55
|
315.37
|
|||||
|
EBIT Growth (%)
|
-43.94
|
-162.20
|
58.09
|
39.06
|
59.18
|
-82.18
|
|||||
|
Net Profit Growth (%)
|
35.61
|
-921.47
|
-112.67
|
232.14
|
16.60
|
-989.31
|
|||||
|
EPS Growth (%)
|
35.62
|
-922.19
|
-112.66
|
232.12
|
16.58
|
-987.94
|
|||||
|
Book Value Growth (%)
|
--
|
-3.39
|
-0.33
|
2.40
|
-1.78
|
-2.09
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-66.62
|
--
|
--
|
81.31
|
--
|
--
|
|||||
|
Price / Book Value
|
1.22
|
1.19
|
2.99
|
2.12
|
1.09
|
0.53
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-84.14
|
-33.66
|
-874.29
|
56.27
|
-166.04
|
-25.11
|
|||||
|
Close Price (₹)
|
11.50
|
10.49
|
27.21
|
19.40
|
9.70
|
4.84
|
|||||
|
High Price (₹)
|
17.85
|
66.55
|
38.22
|
22.49
|
9.81
|
5.13
|
|||||
|
Low Price (₹)
|
10.01
|
8.07
|
12.43
|
9.15
|
4.70
|
1.13
|
|||||
|
Market Cap (₹ Cr)
|
5.66
|
--
|
--
|
--
|
5.23
|
2.61
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
21.17
|
33.73
|
46.40
|
38.61
|
50.20
|
0.49
|
|||||
|
Quick Ratio
|
21.17
|
33.73
|
46.40
|
38.61
|
50.20
|
0.49
|
|||||
|
Interest Coverage
|
-3.72
|
--
|
--
|
13.66
|
-0.48
|
-2.81
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
10.56
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.27
|
0.39
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
70.83
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
146.52
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-75.70
|