Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.78
|
1.88
|
1.87
|
4.83
|
4.27
|
6.65
|
|||||
|
Other Income
|
0.00
|
0.00
|
1.46
|
0.00
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.78
|
1.89
|
3.34
|
4.83
|
4.28
|
6.66
|
|||||
|
Interest Expense
|
0.07
|
0.09
|
0.11
|
0.02
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.84
|
3.49
|
3.12
|
4.81
|
4.69
|
7.77
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.13
|
-1.70
|
0.10
|
-0.01
|
-0.41
|
-1.11
|
|||||
|
Taxes
|
--
|
0.04
|
0.00
|
-0.13
|
0.04
|
-0.10
|
|||||
|
Profit after Tax
|
-0.13
|
-1.74
|
0.10
|
0.12
|
-0.45
|
-1.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.30
|
-1.74
|
0.10
|
0.12
|
-0.45
|
-1.01
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.47
|
14.10
|
15.78
|
15.76
|
15.64
|
16.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.39
|
-0.24
|
-0.20
|
-0.07
|
-0.10
|
|||||
|
Current Liabilities
|
1.24
|
1.19
|
1.06
|
1.04
|
0.02
|
1.53
|
|||||
|
Total Liabilities
|
15.71
|
15.29
|
16.84
|
16.80
|
15.66
|
17.62
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.20
|
0.61
|
0.33
|
-0.11
|
-0.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.57
|
-1.50
|
0.35
|
-0.01
|
0.47
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.77
|
-0.89
|
0.68
|
-0.12
|
0.02
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.08
|
-1.05
|
0.06
|
0.07
|
-0.27
|
-0.61
|
|||||
|
Cash EPS (₹)
|
--
|
-1.05
|
0.06
|
0.07
|
-0.27
|
-0.61
|
|||||
|
Adjusted Book Value (₹)
|
--
|
8.54
|
9.55
|
9.54
|
9.47
|
9.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.12
|
0.37
|
0.20
|
-0.07
|
-0.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.21
|
0.42
|
0.20
|
-0.09
|
-0.83
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-10.03
|
1.26
|
0.07
|
-2.58
|
-6.68
|
|||||
|
ROE (%)
|
-0.91
|
-11.66
|
0.63
|
0.77
|
-2.85
|
-6.07
|
|||||
|
ROA (%)
|
-0.84
|
-11.06
|
0.60
|
0.75
|
-2.73
|
-5.80
|
|||||
|
EBIT Margin (%)
|
-7.54
|
-85.53
|
-66.73
|
0.23
|
-9.79
|
-16.85
|
|||||
|
Net Margin (%)
|
-16.71
|
-92.40
|
3.00
|
2.49
|
-10.56
|
-15.14
|
|||||
|
Cash Profit Margin (%)
|
--
|
-92.40
|
5.48
|
2.55
|
-10.58
|
-15.16
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-52.08
|
0.52
|
-61.18
|
13.02
|
-35.76
|
-9.99
|
|||||
|
EBIT Growth (%)
|
96.84
|
-28.83
|
-11,571.50
|
102.61
|
62.69
|
-929.53
|
|||||
|
Net Profit Growth (%)
|
92.48
|
-1,843.32
|
-16.90
|
126.61
|
55.16
|
-947.07
|
|||||
|
EPS Growth (%)
|
92.47
|
-1,843.32
|
-16.90
|
126.61
|
55.16
|
-947.07
|
|||||
|
Book Value Growth (%)
|
--
|
-10.64
|
0.13
|
0.77
|
-2.81
|
-5.89
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
25.62
|
24.45
|
--
|
--
|
|||||
|
Price / Book Value
|
0.07
|
--
|
0.16
|
0.19
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-22.66
|
-10.45
|
16.34
|
202.60
|
-39.63
|
-14.52
|
|||||
|
Close Price (₹)
|
--
|
--
|
1.55
|
1.78
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
1.85
|
5.45
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
1.21
|
1.70
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.04
|
--
|
2.56
|
2.94
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.08
|
0.07
|
0.06
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.08
|
0.07
|
0.06
|
--
|
--
|
|||||
|
Current Ratio
|
10.54
|
10.46
|
12.73
|
14.41
|
843.12
|
11.46
|
|||||
|
Quick Ratio
|
10.54
|
10.46
|
12.73
|
14.41
|
729.66
|
10.38
|
|||||
|
Interest Coverage
|
-0.79
|
-17.85
|
1.92
|
0.69
|
-724.30
|
-1,054.97
|